image
Universal Electronics Inc. UEIC
Technology - Consumer Electronics - NASDAQ - US
Watchlist
$ 7.35
0.273 %
$ 95.8 M
Market Cap
-3.97
P/E
INCOME STATEMENT
395 M REVENUE
-6.08%
Growth Rates
1Year -6.08%
3Years -13.09%
5Years -12.12%
7Years -7.77%
10Years -3.47%
-15.3 M OPERATING INCOME
82.07%
Growth Rates
1Year 82.07%
3Years -18.35%
5Years -14.86%
7Years -13.55%
10Years -3.20%
-24 M NET INCOME
75.54%
Growth Rates
1Year 75.54%
3Years -76.87%
5Years -50.10%
7Years -12.83%
10Years -5.69%
EFFICIENCY
Earnings Waterfall Universal Electronics Inc.
image
Revenue 395 M
Cost Of Revenue 281 M
Gross Profit 114 M
Operating Expenses 122 M
Operating Income -15.3 M
Other Expenses 8.73 M
Net Income -24 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991
REVENUE
Revenue 394.9 420.5 542.8 601.6 614.7 753.5 680.2 695.8 651.4 602.8 562.3 529.4 463.1 468.6 331.8 317.6 287.1 272.7 235.8 181.3 158.4 120.5 103.9 119.0 124.7 105.1 96.1 114.3 98.6 105.1 96.4 89.0 50.8 22.5
GROSS PROFIT
Cost Of Revenue 280.9 322.9 390.5 428.6 438.4 583.3 538.4 530.1 487.2 436.1 395.4 377.9 329.7 338.6 227.9 215.9 190.9 173.3 150.0 114.2 96.8 74.2 62.2 70.0 69.4 58.1 57.3 76.6 71.3 73.0 66.7 50.7 27.7 12.8
Gross Profit 114.0 97.6 152.3 173.0 176.3 170.2 141.8 165.7 164.1 166.7 166.9 151.5 133.4 130.1 103.8 101.6 96.2 99.4 85.9 67.1 61.6 46.3 41.7 49.1 55.4 47.0 38.8 37.7 27.3 32.1 29.7 38.3 23.1 9.7
OPERATING INCOME
Operating Expenses 121.5 190.8 137.7 149.8 139.0 154.9 143.5 148.9 138.7 130.8 125.6 119.3 107.2 103.5 82.5 79.7 75.4 72.9 67.4 55.5 48.0 37.7 34.7 33.1 37.1 34.0 29.3 32.2 30.2 30.0 36.1 30.6 17.7 7.6
Selling, General and Administrative Expenses 91.8 98.5 105.3 118.8 107.5 125.5 119.7 127.5 118.9 112.7 108.6 102.9 93.1 91.2 71.8 71.0 67.3 64.1 59.9 48.9 42.2 33.0 30.2 33.1 33.3 30.4 26.7 30.1 28.6 28.7 35.2 30.1 17.5 7.5
Research and Development Expenses 29.7 31.3 32.5 30.9 31.4 29.4 23.8 21.4 19.9 18.1 17.0 16.4 14.2 12.3 10.7 8.7 8.2 8.8 7.4 6.6 5.9 4.7 4.5 0 0 0 0 0 0 0 0 0 0 0
Operating Income (15.3) (85.3) 14.5 23.3 27.8 15.3 (1.7) 10.7 25.4 35.9 41.3 32.2 26.2 26.6 21.3 21.9 20.8 26.5 18.5 11.7 13.5 8.6 7.0 16.0 18.2 13.0 9.5 5.5 (2.9) 2.1 (6.4) 7.7 5.4 2.1
PRE-TAX INCOME
Interest Income Expense (3.4) 4.3 2.2 0.6 1.6 4.3 5.0 2.5 1.3 63 K 11 K 51 K 0.2 0.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (3.3) (7.0) (3.2) (7.2) 6.6 (4.9) 27.8 (3.4) (0.2) 56 K (0.8) (3.1) (1.6) (1.3) 0.6 0.2 3.3 3.1 0.9 3.0 0.2 0.9 0.8 1.1 1.4 0.2 (0.6) (15.4) (1.7) (1.6) (12.7) 100 K (1.1) (0.3)
Pre-Tax Income (18.6) (92.3) 11.4 16.1 43.9 10.4 26.2 7.3 25.2 36.0 40.5 29.0 24.6 25.2 21.9 22.2 24.1 29.6 19.4 14.7 13.7 9.5 7.8 17.1 19.7 13.1 8.9 (9.9) (4.6) 0.5 (19.1) 7.8 4.3 1.8
NET INCOME
Tax Provision 5.4 6.0 11.0 10.8 5.3 6.8 14.2 17.6 4.8 6.8 7.9 6.1 8.1 5.3 6.8 7.5 8.3 9.3 5.9 5.0 4.6 3.2 1.9 5.9 8.1 5.4 3.3 (3.4) (2.3) 0.2 (6.3) 2.9 1.7 0.7
Net Income (24.0) (98.2) 0.4 5.3 38.6 3.6 11.9 (10.3) 20.4 29.2 32.5 23.0 16.6 19.9 15.1 14.7 15.8 20.2 13.5 9.7 9.1 6.3 5.9 11.3 11.6 7.7 5.6 (6.5) (2.3) 0.3 (12.8) 4.9 2.6 1.1
EPS 1.85 7.64 0.032 0.39 2.78 0.26 0.85 0.72 1.41 1.91 2.06 1.51 1.11 1.34 1.1 1.07 1.13 1.4 0.98 0.72 0.67 0.46 0.43 0.82 0.84 0.29 0.22 0.51 0.18 0.015 0.95 0.22 0.19 0.09