Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 65.0 | ||||||||||
CAPEX | (63.5) | ||||||||||
Maintenance CAPEX | (44.5) | ||||||||||
Cash Flow For Owners | 20.6 | 22.4 | 24.4 | 26.6 | 29.0 | 31.6 | 34.4 | 37.5 | 40.8 | 44.5 | 908.6 |