Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (64.1) | ||||||||||
CAPEX | (5.1) | ||||||||||
Maintenance CAPEX | (3.6) | ||||||||||
Cash Flow For Owners | (67.6) | (83.2) | (102.3) | (125.8) | (154.7) | (190.3) | (234.1) | (287.8) | (354.0) | (435.4) | (10 043.5) |