Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (61.6) | ||||||||||
CAPEX | (45.2) | ||||||||||
Maintenance CAPEX | (31.6) | ||||||||||
Cash Flow For Owners | (93.2) | (97.9) | (102.8) | (107.9) | (113.3) | (119.0) | (125.0) | (131.2) | (137.8) | (144.7) | (2 849.1) |