Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (58.8) | ||||||||||
CAPEX | (45.2) | ||||||||||
Maintenance CAPEX | (31.6) | ||||||||||
Cash Flow For Owners | (90.4) | (95.0) | (99.7) | (104.7) | (109.9) | (115.4) | (121.2) | (127.3) | (133.6) | (140.3) | (2 763.4) |