Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 739.5 | ||||||||||
CAPEX | (98.2) | ||||||||||
Maintenance CAPEX | (68.8) | ||||||||||
Cash Flow For Owners | 670.7 | 821.6 | 1 006.4 | 1 232.8 | 1 510.2 | 1 849.9 | 2 266.1 | 2 775.9 | 3 400.5 | 4 165.5 | 95 718.0 |