image
Healthcare - Biotechnology - NASDAQ - US
$ 19.715
0.854 %
$ 506 M
Market Cap
-5.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TRML stock under the worst case scenario is HIDDEN Compared to the current market price of 19.7 USD, Tourmaline Bio, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TRML stock under the base case scenario is HIDDEN Compared to the current market price of 19.7 USD, Tourmaline Bio, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TRML stock under the best case scenario is HIDDEN Compared to the current market price of 19.7 USD, Tourmaline Bio, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TRML

image
$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
0 REVENUE
0.00%
-89.7 M OPERATING INCOME
-97.61%
-73.2 M NET INCOME
-73.80%
-77.3 M OPERATING CASH FLOW
-175.14%
-194 M INVESTING CASH FLOW
-5060.03%
161 M FINANCING CASH FLOW
2.95%
0 REVENUE
0.00%
-26.2 M OPERATING INCOME
-1.65%
-23 M NET INCOME
-3.31%
-21.7 M OPERATING CASH FLOW
-3.78%
25.9 M INVESTING CASH FLOW
58.27%
562 K FINANCING CASH FLOW
18833.33%
Balance Sheet Tourmaline Bio, Inc.
image
Current Assets 269 M
Cash & Short-Term Investments 258 M
Receivables 0
Other Current Assets 10.5 M
Non-Current Assets 40.2 M
Long-Term Investments 36.6 M
PP&E 267 K
Other Non-Current Assets 3.26 M
83.59 %3.41 %11.86 %Total Assets$309.0m
Current Liabilities 8.91 M
Accounts Payable 3.58 M
Short-Term Debt 0
Other Current Liabilities 5.33 M
Non-Current Liabilities 40 K
Long-Term Debt 0
Other Non-Current Liabilities 40 K
40.04 %59.52 %Total Liabilities$8.9m
EFFICIENCY
Earnings Waterfall Tourmaline Bio, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 89.7 M
Operating Income -89.7 M
Other Expenses -16.5 M
Net Income -73.2 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)000(90m)(90m)17m(73m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-24.40% ROE
-24.40%
-23.69% ROA
-23.69%
-29.90% ROIC
-29.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Tourmaline Bio, Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)202020202021202120222022202320232024202420252025
Net Income -73.2 M
Depreciation & Amortization 39 K
Capital Expenditures -9 K
Stock-Based Compensation 6.59 M
Change in Working Capital -3.15 M
Others -13.1 M
Free Cash Flow -77.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Tourmaline Bio, Inc.
image
Wall Street analysts predict an average 1-year price target for TRML of $47.3 , with forecasts ranging from a low of $42 to a high of $50 .
TRML Lowest Price Target Wall Street Target
42 USD 113.04%
TRML Average Price Target Wall Street Target
47.3 USD 140.09%
TRML Highest Price Target Wall Street Target
50 USD 153.61%
Price
Max Price Target
Min Price Target
Average Price Target
505045454040353530302525202015151010Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
15.1 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
16.00016.00014.00014.00012.00012.00010.00010.0008.0008.0006.0006.0004.0004.0002.0002.0000.0000.00015.11815.1220232023
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Tourmaline Bio, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
98.4 K USD 1
9-12 MONTHS
7. News
Tourmaline Bio: TRANQUILITY Study Data Lends Credibility For IL-6 Inhibition Pacibekitug showed statistically significant hs-CRP reduction in CKD patients in the phase 2 TRANQUILITY study, establishing proof-of-concept for IL-6 inhibition. Positive data supports advancing pacibekitug to a phase 3 cardiovascular outcomes trial for ASCVD, pending an FDA meeting in late 2025. The 7 major Atherosclerotic Cardiovascular Disease markets are expected to reach $30.6 billion by 2035. seekingalpha.com - 3 weeks ago
Tourmaline Bio to Present Topline Results from the Ongoing Phase 2 TRANQUILITY Trial of Pacibekitug on May 20, 2025 NEW YORK, May 19, 2025 (GLOBE NEWSWIRE) -- Tourmaline Bio, Inc. (Tourmaline) (NASDAQ: TRML), a late-stage clinical biotechnology company developing transformative medicines to dramatically improve the lives of patients with life-altering immune and inflammatory diseases, will host a conference call and webcast on Tuesday, May 20, 2025 beginning at 8:30 a.m. ET to present topline results from the Phase 2 TRANQUILITY trial evaluating pacibekitug in patients with elevated high-sensitivity C-reactive protein and chronic kidney disease. Members of Tourmaline management will be joined by Dr. Deepak L. Bhatt, Director of the Mount Sinai Fuster Heart Hospital and the Dr. Valentin Fuster Professor of Cardiovascular Medicine at the Icahn School of Medicine at Mount Sinai in New York. Dr. Bhatt also serves as the Chair of Tourmaline's Cardiovascular Scientific Advisory Board (for which he is compensated). globenewswire.com - 3 weeks ago
Tourmaline Bio Reports First Quarter 2025 Financial Results and Recent Business Highlights – Phase 2 TRANQUILITY trial in patients with elevated high-sensitivity C-reactive protein and chronic kidney disease remains on track for topline data readout in the second quarter 2025 – – Tourmaline expects to provide further details on the clinical development plan for pacibekitug within cardiovascular inflammation in conjunction with reporting TRANQUILITY topline data – – Cash, cash equivalents, and investments of $275.3 million as of March 31, 2025 provide expected cash runway into the second half of 2027 – NEW YORK, May 02, 2025 (GLOBE NEWSWIRE) -- Tourmaline Bio, Inc. (Tourmaline) (NASDAQ: TRML), a late-stage clinical biotechnology company developing transformative medicines to dramatically improve the lives of patients with life-altering immune and inflammatory diseases, today announced its financial results for the first quarter of 2025 and outlined recent business highlights. “We continue to see growing evidence and enthusiasm for the potential of addressing IL-6-driven cardiovascular inflammation through our discussions with cardiovascular disease experts, attendance at major medical conferences, and review of constantly emerging scientific literature,” said Sandeep Kulkarni, MD, Co-Founder and Chief Executive Officer of Tourmaline. globenewswire.com - 1 month ago
Tourmaline Bio Reports Fourth Quarter and Full Year 2024 Financial Results and Recent Business Highlights – Phase 2 TRANQUILITY trial in patients with elevated high-sensitivity C-reactive protein and chronic kidney disease over-enrolled to 143 total participants, on track to report topline data in the second quarter of 2025 – – Cardiovascular Scientific Advisory Board strengthened with recent appointments of Drs. Deepak L. Bhatt, Dipender Gill, Paul M. globenewswire.com - 3 months ago
Tourmaline Bio to Present at the Leerink Partners Global Healthcare Conference 2025 NEW YORK, March 03, 2025 (GLOBE NEWSWIRE) -- Tourmaline Bio, Inc. (Tourmaline) (NASDAQ: TRML), a late-stage clinical biotechnology company developing transformative medicines to dramatically improve the lives of patients with life-altering immune and inflammatory diseases, today announced that Sandeep Kulkarni, MD, Co-Founder and Chief Executive Officer, is expected to participate in the following investor conference: globenewswire.com - 3 months ago
Tourmaline Strengthens Cardiovascular Scientific Advisory Board with Appointment of Dr. Paul M. Ridker NEW YORK, Jan. 10, 2025 (GLOBE NEWSWIRE) -- Tourmaline Bio, Inc. (Tourmaline) (NASDAQ: TRML), a late-stage clinical biotechnology company developing transformative medicines to dramatically improve the lives of patients with life-altering immune and inflammatory diseases, today announced that Paul M. Ridker, MD, MPH, Eugene Braunwald Professor of Medicine at the Harvard Medical School and Director of the Center for Cardiovascular Disease Prevention at Brigham and Women's Hospital, has joined Tourmaline's Cardiovascular Scientific Advisory Board (CV SAB). globenewswire.com - 5 months ago
Tourmaline Bio Highlights Cardiovascular Inflammation Focus and Announces Key Clinical and Strategic Updates at Investor Day – Phase 2 TRANQUILITY trial surpasses enrollment target, with 143 total patients enrolled; topline data expected in second quarter of 2025 – – Deepak L. Bhatt, MD, MPH, MBA and Dipender Gill, MD, PhD join Cardiovascular Scientific Advisory Board – – Company nominates abdominal aortic aneurysm as second cardiovascular indication for pacibekitug, expanding development for inflammation-driven cardiovascular disease – NEW YORK, Dec. 10, 2024 (GLOBE NEWSWIRE) -- Tourmaline Bio, Inc. (Tourmaline) (NASDAQ: TRML), a late-stage clinical biotechnology company developing transformative medicines to dramatically improve the lives of patients with life-altering immune and inflammatory diseases, today is hosting its Investor Day, beginning at 10 a.m. globenewswire.com - 6 months ago
Tourmaline Bio to Host Investor Day on Tuesday, December 10, 2024 NEW YORK, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Tourmaline Bio, Inc. (Tourmaline) (NASDAQ: TRML), a late-stage clinical biotechnology company developing transformative medicines to dramatically improve the lives of patients with life-altering immune and inflammatory diseases, announced today that it will host a virtual Investor Day on December 10, 2024, beginning at 10 a.m. ET. The event will include presentations from Tourmaline's leadership team and Dr. Marc Bonaca, a cardiologist and vascular medicine specialist serving as Executive Director of CPC Clinical Research and Professor of Medicine and William R. globenewswire.com - 7 months ago
Tourmaline Bio Reports Third Quarter 2024 Financial Results and Recent Business Highlights – On track to report topline data from Phase 2 TRANQUILITY trial in first half of 2025 – – Assembled Cardiovascular Scientific Advisory Board (CV SAB), comprised of leading academic and industry experts, in October 2024 – – Showcased poster presentations at the American Society of Preventive Cardiology Annual Congress in August 2024 and the 19th Annual Cardiometabolic Health Congress in October 2024 – – Cash, cash equivalents and investments of $314.4 million as of September 30, 2024, providing cash runway into 2027 – NEW YORK, Nov. 07, 2024 (GLOBE NEWSWIRE) -- Tourmaline Bio, Inc. (Tourmaline) (NASDAQ: TRML), a late-stage clinical biotechnology company developing transformative medicines to dramatically improve the lives of patients with life-altering immune and inflammatory diseases, today announced its financial results for the third quarter of 2024 and outlined recent business highlights. “We are proud of the continued momentum building at Tourmaline, highlighted by the formation of our Cardiovascular Scientific Advisory Board last month,” said Sandeep Kulkarni, MD, Co-Founder and Chief Executive Officer of Tourmaline. globenewswire.com - 7 months ago
Tourmaline Bio to Present at Upcoming Investor Conferences NEW YORK, Oct. 31, 2024 (GLOBE NEWSWIRE) -- Tourmaline Bio, Inc. (Tourmaline) (NASDAQ: TRML), a late-stage clinical biotechnology company developing transformative medicines to dramatically improve the lives of patients with life-altering immune and inflammatory diseases, today announced that Sandeep Kulkarni, MD, Co-Founder and Chief Executive Officer, is expected to participate in the following investor conferences: Truist Securities BioPharma Symposium, New York Panel: Close to Heart: Innovative Approaches to Targeting Cardiac & Skeletal Muscle Illnesses Thursday, November 7, 2024 at 2:35 pm ET Guggenheim Securities Healthcare Innovation Conference, Boston Fireside ChatTuesday, November 12, 2024 at 1:30 pm ET Live webcasts and replays, when available, will be available under "Events and Presentations" in the News & Investors section of the Tourmaline Bio website at ir.tourmalinebio.com . For more information about Tourmaline Bio and pacibekitug, please visit https://www.tourmalinebio.com or follow us on LinkedIn or X. globenewswire.com - 7 months ago
Tourmaline Bio to Host Expert Webinar on Human Genetic Validation for IL-6 Inhibition in Cardiovascular Disease with Dr. Dipender Gill on Friday, November 1, 2024 Tourmaline Bio to Host Expert Webinar on Human Genetic Validation for IL-6 Inhibition in Cardiovascular Disease with Dr. Dipender Gill on Friday, November globenewswire.com - 8 months ago
Tourmaline Bio: Looking To Go Beyond FcRn Inhibition With IL-6 Targeting Tourmaline Bio's Pacibekitug shows promise in treating thyroid eye disease, with pivotal phase 2b data expected in 2025 and a phase 3 study starting in 2024. The 7 major thyroid eye disease markets are expected to reach $4.13 billion by 2034. The company is also exploring Pacibekitug for atherosclerotic cardiovascular disease, with phase 2 TRANQUILITY study results anticipated in the first half of 2025. seekingalpha.com - 8 months ago
8. Profile Summary

Tourmaline Bio, Inc. TRML

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 506 M
Dividend Yield 0.00%
Description Tourmaline Bio, Inc. operates as a clinical biotechnology company that develops medicines for patients with life-altering immune diseases. It develops medicines and therapies for the Atherosclerotic cardiovascular disease (ASCVD) and Thyroid Eye Disease (TED). The company was incorporated in 2021 and is based in New York, New York.
Contact 27 West 24th Street, New York City, NY, 10010 https://www.tourmalinebio.com
IPO Date May 7, 2021
Employees 74
Officers Mr. Ryan Robinson CPA Chief Financial Officer & Treasurer Dr. Kevin B. Johnson M.B.A., Ph.D. Chief Regulatory Officer Dr. Sandeep C. Kulkarni M.D. Co-Founder, Chief Executive Officer & Director Dr. Susan Dana Jones Ph.D. Chief Technology Officer Mr. Gerhard Hagn Pharm.D. Senior Vice President and Head of Commercial & Business Development Dr. Kristine Erickson O.D., Ph.D. Vice President & TA Head of Ophthalmology, Medical Research Ms. Dora Rau Senior Vice President & Head of Quality Mr. W. Bradford Middlekauff J.D. Chief Business Officer, General Counsel & Corporate Secretary Ms. Kimberly Piorkowski Vice President of People, Culture & Compliance Dr. Emil M. deGoma M.D. Senior Vice President of Medical Research