image
TORM plc TRMD
Energy - Oil & Gas Midstream - NASDAQ - GB
Watchlist
$ 20.163
1.53 %
$ 1.96 B
Market Cap
2.61
P/E
INCOME STATEMENT
1.52 B REVENUE
5.34%
Growth Rates
1Year 5.34%
3Years 26.71%
5Years 19.07%
7Years 12.18%
10Years 4.36%
699 M OPERATING INCOME
16.16%
Growth Rates
1Year 16.16%
3Years 71.33%
5Years 201.12%
7Years 35.80%
10Years 25.52%
648 M NET INCOME
15.18%
Growth Rates
1Year 15.18%
3Years 94.46%
5Years 83.19%
7Years 34.70%
10Years 24.78%
EFFICIENCY
Earnings Waterfall TORM plc
image
Revenue 1.52 B
Cost Of Revenue 646 M
Gross Profit 874 M
Operating Expenses 176 M
Operating Income 699 M
Other Expenses 50.6 M
Net Income 648 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1998
REVENUE
Revenue 1 520.4 1 443.4 619.5 747.4 692.6 635.4 657.0 680.1 540.4 624.2 992.3 1 121.2 1 319.3 859.4 850.3 1 170.0 821.7 604.3 588.8 473.1 326.1 275.2 309.0 269.6 259.7
GROSS PROFIT
Cost Of Revenue 646.3 598.5 371.8 349.8 377.9 400.0 382.9 365.6 249.0 352.0 668.3 1 045.1 1 238.3 679.7 607.8 632.2 464.0 332.9 273.9 210.9 216.9 117.8 222.2 0 0
Gross Profit 874.1 844.9 247.7 397.5 314.7 235.4 274.1 314.6 291.4 272.2 324.0 76.1 81.0 179.7 242.5 537.8 357.6 271.4 315.0 262.2 109.2 157.5 86.8 269.6 259.7
OPERATING INCOME
Operating Expenses 175.5 251.1 241.6 248.3 223.6 230.2 233.8 237.0 148.7 291.9 355.4 373.4 212.9 214.8 203.6 201.5 152.6 83.7 66.5 171.3 82.0 (77.4) 222.9 201.7 226.9
Selling, General and Administrative Expenses 82.9 55.0 51.5 50.8 47.7 47.8 45.0 41.4 19.5 51.0 56.5 67.2 71.2 78.2 78.2 89.9 68.7 34.6 31.2 0 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 698.6 601.4 6.2 138.9 90.8 2.8 39.5 (107.2) 143.0 (211.0) (90.7) (448.5) (388.6) (79.6) 49.8 446.2 205.0 242.1 303.2 433.5 191.2 80.1 60.3 30.7 32.9
PRE-TAX INCOME
Interest Income Expense 60.9 48.7 42.4 47.1 39.3 35.7 40.6 29.6 15.0 57.4 0 74.7 58.7 50.6 52.8 79.7 73.6 41.3 26.1 17.8 13.5 12.9 15.3 0 0
Total Other Income (46.6) (44.8) (42.1) (49.4) (39.1) (36.0) (36.3) (34.5) (15.9) (3.5) (75.5) (130.6) (62.8) (56.6) (68.8) (86.2) 605.2 (1.0) (3.8) 425.3 177.9 16.3 (21.8) (25.6) (32.9)
Pre-Tax Income 652.0 556.7 (40.8) 89.5 166.8 (33.2) 3.2 (141.7) 127.0 (283.4) (166.2) (579.1) (451.4) (136.2) (19.0) 360.1 804.2 241.1 299.4 425.3 177.9 16.3 64.3 42.2 0
NET INCOME
Tax Provision 4.0 (5.9) 1.3 1.4 0.8 1.6 0.8 0.8 1.0 0.8 (3.9) 1.6 1.6 (1.0) (1.7) (1.3) 12.5 6.6 4 K 17.8 13.5 12.9 15.3 48.8 0
Net Income 648.3 562.8 (42.1) 88.1 166.0 (34.8) 2.4 (142.5) 126.0 (284.2) (162.2) (580.6) (453.0) (135.3) (17.4) 361.4 791.7 234.5 299.4 415.7 177.8 67.2 45.0 30.7 0
EPS 7.75 7.03 0.54 1.27 2.25 0.48 0.04 2.27 2.4 12.5 3.37 9.84 9.77 2.93 0.38 7.8 K 17.1 K 5.1 K 6.45 K 8.56 K 3.66 K 1.38 K 927 631 0