Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 62.3 | ||||||||||
CAPEX | (11.2) | ||||||||||
Maintenance CAPEX | (7.9) | ||||||||||
Cash Flow For Owners | 54.4 | 59.0 | 64.0 | 69.4 | 75.2 | 81.6 | 88.5 | 95.9 | 104.0 | 112.8 | 2 295.2 |