image
Industrials - Marine Shipping - NASDAQ - GR
$ 7.89
-7.12 %
$ 36.5 M
Market Cap
6.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TOPS stock under the worst case scenario is HIDDEN Compared to the current market price of 7.89 USD, Top Ships Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TOPS stock under the base case scenario is HIDDEN Compared to the current market price of 7.89 USD, Top Ships Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one TOPS stock under the best case scenario is HIDDEN Compared to the current market price of 7.89 USD, Top Ships Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TOPS

image
$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
86.1 M REVENUE
3.83%
27.9 M OPERATING INCOME
-2.86%
5.03 M NET INCOME
-17.01%
17.3 M OPERATING CASH FLOW
-40.13%
-12.4 M INVESTING CASH FLOW
-492.10%
-33.2 M FINANCING CASH FLOW
-107.27%
20.9 M REVENUE
0.00%
6.23 M OPERATING INCOME
0.00%
146 K NET INCOME
0.00%
7.96 M OPERATING CASH FLOW
0.00%
590 K INVESTING CASH FLOW
0.00%
4.62 M FINANCING CASH FLOW
0.00%
Balance Sheet Top Ships Inc.
image
Current Assets 23.4 M
Cash & Short-Term Investments 7.63 M
Receivables 1.11 M
Other Current Assets 14.7 M
Non-Current Assets 399 M
Long-Term Investments 8.05 M
PP&E 362 M
Other Non-Current Assets 29.4 M
3.48 %85.60 %6.95 %Total Assets$422.8m
Current Liabilities 33.2 M
Accounts Payable 1.82 M
Short-Term Debt 6.36 M
Other Current Liabilities 25 M
Non-Current Liabilities 245 M
Long-Term Debt 245 M
Other Non-Current Liabilities 102 K
8.99 %88.04 %Total Liabilities$278.4m
EFFICIENCY
Earnings Waterfall Top Ships Inc.
image
Revenue 86.1 M
Cost Of Revenue 48.5 M
Gross Profit 37.7 M
Operating Expenses 9.77 M
Operating Income 27.9 M
Other Expenses 22.9 M
Net Income 5.03 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0086m(48m)38m(10m)28m(23m)5mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
43.74% GROSS MARGIN
43.74%
32.40% OPERATING MARGIN
32.40%
5.84% NET MARGIN
5.84%
3.49% ROE
3.49%
1.19% ROA
1.19%
7.05% ROIC
7.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Top Ships Inc.
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 5.03 M
Depreciation & Amortization 23.1 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -13.7 M
Others -8.16 M
Free Cash Flow 17.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Top Ships Inc.
image
TOPS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Top Ships Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
TOP Ships Inc. Announces Ex-Distribution Date for Planned Spin-Off of Rubico, a New Nasdaq-Listed Suezmax Tanker Company ATHENS, Greece, June 05, 2025 (GLOBE NEWSWIRE) -- TOP Ships Inc. (the “Company” or “TOP Ships”) (NYSE American:TOPS), an international owner and operator of modern, fuel-efficient “ECO” tanker vessels, announced today that the NYSE American (the “NYSE”) has established an ex-distribution date for the previously-announced proposed spin-off of two of its Suezmax tanker vessels. globenewswire.com - 2 weeks ago
TOP Ships Inc. Announces Intention to Spin Off a New Nasdaq-Listed Suezmax Tanker Company ATHENS, Greece, June 04, 2025 (GLOBE NEWSWIRE) -- TOP Ships Inc. (the “Company” or “TOP Ships”) (NYSE American: TOPS), an international owner and operator of modern, fuel-efficient “ECO” tanker vessels, announced today that it intends to effect a spin-off of two of its Suezmax tanker vessels. globenewswire.com - 2 weeks ago
TOP Ships Inc. Announces Filing of 2024 Annual Report on Form 20-F ATHENS, Greece, April 15, 2025 (GLOBE NEWSWIRE) -- TOP Ships Inc. (NYSE: TOPS) (the “Company”), an international owner and operator of modern, fuel efficient “ECO” tanker vessels, announced today that its annual report on Form 20-F for the year ended December 31, 2024 (the “Annual Report”) has been filed with the U.S. Securities and Exchange Commission (the “Commission”). The Annual Report may be accessed through the Company's website, www.topships.org, or on the website of the Commission, www.sec.gov. globenewswire.com - 2 months ago
OMNICOM MEDIA GROUP TOPS 2024 TOTAL NEW BUSINESS RANKING WITH $7.7 BILLION COMvergence Report Shows OMG #1 for Retention, Holding on to 74% of Its Billings in Play in a Year When the Industry Average Was Only 32% OMG agencies PHD and OMD Leverage Agency as a Platform Model to Dominate Global Media Network Ranking NEW YORK , March 25, 2025 /PRNewswire/ -- Omnicom Media Group (OMG), the media services division of Omnicom (NYSE:  OMC ) and parent company to the OMD, PHD and Hearts & Science global media agency networks, had the best total new business record (wins minus losses, including retentions) among global media management groups in 2024. As reported in the recently published Global Media Agency New Business Barometer Full Year 2024 - an analysis of the global media agency marketplace from independent research company  COMvergence  - OMG was awarded approximately $7.7 billion in client billings – including $4.6 million in retained business - in 2024, outperforming its nearest competitor by more than $1 billion. prnewswire.com - 2 months ago
AUXLY ACHIEVES NEW REVENUE AND PROFITABILITY RECORDS IN Q2 2024 AND TOPS CHARTS IN ALL-IN-ONE VAPE SALES TORONTO , Aug. 15, 2024 /PRNewswire/ - Auxly Cannabis Group Inc. (TSX: XLY) (OTCQB: CBWTF) ("Auxly" or the "Company") a leading consumer packaged goods company in the cannabis products market, today released its financial results for the three and six months ended June 30, 2024. These filings and additional information regarding Auxly are available for review on SEDAR+ at www.sedarplus.ca. prnewswire.com - 10 months ago
Top Ships Inc. Announces Time Charter Extensions at Very Strong Rates and Revenue of $100 Million ATHENS, Greece, July 25, 2024 (GLOBE NEWSWIRE) -- TOP Ships Inc. (NYSE: TOPS) (the “Company”), an international owner and operator of modern, fuel efficient "ECO" tanker vessels, announced today that its 50% subsidiaries which own M/T Eco Yosemite Park and M/T Eco Joshua Park entered into agreements with their current charterers to extend their time charter employment at higher rates. globenewswire.com - 10 months ago
Top 3 Energy Stocks That May Rocket Higher In July The most oversold stocks in the energy sector presents an opportunity to buy into undervalued companies. benzinga.com - 11 months ago
TOP Ships Inc. Announces Commencement of Time Charter at Very Strong Rate an Increase of 36% Over Previous Time Charter ATHENS, Greece, May 02, 2024 (GLOBE NEWSWIRE) -- TOP Ships Inc. (NYSE: TOPS) (the “Company”), an international owner and operator of modern, fuel efficient "ECO" tanker vessels, announced today that it has commenced its previously announced time charter employment contract with a high-quality counterparty for its product/chemical tanker M/T Eco Marina Del Rey. The new time charter will have a firm duration of 3 years with an additional year at the charterer's option. globenewswire.com - 1 year ago
TOP Ships Inc. Announces Transfer of Listing to the NYSE American LLC ATHENS, Greece, April 11, 2024 (GLOBE NEWSWIRE) -- TOP Ships Inc. (the “Company” or “Top Ships”) (NASDAQ: TOPS), an international owner and operator of modern, fuel efficient “ECO” tanker vessels, announced today that it will transfer the listing of its common shares from the Nasdaq Capital Market (“Nasdaq”) to the NYSE American LLC (“NYSE American”). The Company expects to commence trading as a NYSE American-listed company at market open on April 24, 2024 under its existing ticker symbol, “TOPS.” The Company's shares will continue to trade on the Nasdaq until the market close on April 23, 2024, beginning trading on the NYSE American at market open on the next trading day without interruption or impact to investors. Company investors are not required to take any action. globenewswire.com - 1 year ago
Top Ships Inc. Announces Filing of 2023 Annual Report on Form 20-F ATHENS, Greece, April 01, 2024 (GLOBE NEWSWIRE) -- TOP Ships Inc. (the “Company”), an international owner and operator of modern, fuel efficient "ECO" tanker vessels, announced today that its annual report on Form 20-F for the year ended December 31, 2023 (the “Annual Report”) has been filed with the U.S. Securities and Exchange Commission (the “Commission”). The Annual Report may be accessed through the Company's website, www.topships.org, or on the website of the Commission, www.sec.gov. globenewswire.com - 1 year ago
TOP Ships Inc. Announces Vessel Refinancings and Full Redemption of Series F Perpetual Preferred Shares Held by Related Party ATHENS, Greece, Feb. 07, 2024 (GLOBE NEWSWIRE) -- TOP Ships Inc. (the “Company” or “Top Ships”) (NASDAQ:TOPS), an international owner and operator of modern, fuel efficient “ECO” tanker vessels, announced today that it has entered into five sale and leaseback financing agreements (the “Financing Agreements”) with three major Chinese financiers for the refinancing of two 157,000 dwt Suezmax tankers, the M/Ts Eco West Coast and Eco Malibu (already concluded), two 300,000 dwt VLCC tankers, the M/Ts Julius Caesar and Legio X Equestris (already concluded) and one 50,000 dwt MR product tanker, the M/T Eco Marina Del Ray (expected to be concluded between March and May of 2024). globenewswire.com - 1 year ago
TOP Ships Announces Share Repurchase Program ATHENS, Greece, Dec. 14, 2023 (GLOBE NEWSWIRE) -- TOP Ships Inc. (the “Company” or “Top Ships”) (NASDAQ:TOPS), an international owner and operator of modern, fuel efficient “ECO” tanker vessels, announced today a share repurchase program. globenewswire.com - 1 year ago
8. Profile Summary

Top Ships Inc. TOPS

image
COUNTRY GR
INDUSTRY Marine Shipping
MARKET CAP $ 36.5 M
Dividend Yield 0.00%
Description Top Ships Inc. owns and operates tanker vessels worldwide. The company's medium range tanker vessels transport crude oil, petroleum products, and bulk liquid chemicals. As of December 31, 2020, it had a fleet with a total capacity of 1,435,000 deadweight tonnes (dwt) consisting of one 50,000 dwt product/chemical tanker, five 157,000 dwt Suezmax tankers, two 300,000 dwt very large crude carriers, and two 50,000 dwt product tankers. The company was formerly known as Top Tankers Inc. and changed its name to Top Ships Inc. in December 2007. Top Ships Inc. was incorporated in 2000 and is based in Maroussi, Greece.
Contact 1 Vasilisis Sofias & Megalou Alexandro S, Marousi, 15124 https://www.topships.org
IPO Date Aug. 2, 2004
Employees 1
Officers Mr. Evangelos J. Pistiolis Founder, President, Chief Executive Officer & Director Mr. Konstantinos Patis Chief Technical Officer Mr. Alexandros Tsirikos Chief Financial Officer & Executive Director Mr. Vangelis G. Ikonomou Chief Operating Officer