image
Thryv Holdings, Inc. THRY
Communication Services - Internet Content & Information - NASDAQ - US
Watchlist
$ 10.61
-3.63 %
$ 460 M
Market Cap
-5.3
P/E
INCOME STATEMENT
824 M REVENUE
-10.12%
Growth Rates
1Year -10.12%
3Years -9.54%
5Years -10.33%
7Years -6.49%
10Years -7.59%
-33.3 M OPERATING INCOME
83.35%
Growth Rates
1Year 83.35%
3Years -5.53%
5Years -4.02%
7Years 17.77%
10Years -23.61%
-74.2 M NET INCOME
71.38%
Growth Rates
1Year 71.38%
3Years -20.06%
5Years -25.31%
7Years 11.26%
10Years 14.86%
EFFICIENCY
Earnings Waterfall Thryv Holdings, Inc.
image
Revenue 824 M
Cost Of Revenue 287 M
Gross Profit 537 M
Operating Expenses 571 M
Operating Income -33.3 M
Other Expenses 40.9 M
Net Income -74.2 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)824m(287m)537m(571m)(33m)(41m)(74m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 824.2 917.0 1 202.4 1 113.4 1 109.4 1 421.4 1 793.0 1 318.2 943.0 1 498.1 1 815.0 1 444.0 1 278.0 1 481.0
GROSS PROFIT
Cost Of Revenue 286.9 338.7 422.0 408.0 366.7 476.4 640.8 553.3 401.3 510.7 576.0 479.0 358.0 363.0
Gross Profit 537.2 578.2 780.4 705.3 742.7 945.0 1 152.1 764.9 541.6 987.4 1 239.0 965.0 920.0 1 118.0
OPERATING INCOME
Operating Expenses 570.5 778.3 578.8 511.7 565.8 739.0 990.1 895.9 449.6 935.8 1 243.0 1 357.0 817.0 747.0
Selling, General and Administrative Expenses 487.4 509.4 578.8 511.7 419.3 532.7 723.1 594.4 376.1 482.8 600.0 592.0 398.0 495.0
Research and Development Expenses 0 0 0 0 0 0 0 0 7.3 0 0 0 0 0
Operating Income (33.3) (200.0) 261.6 190.0 152.0 152.9 162.0 (131.0) (113.9) 94.1 (4.0) (850.0) 103.0 (430.0)
PRE-TAX INCOME
Interest Income Expense 46.8 61.7 60.4 66.4 68.5 93.0 82.7 67.8 0 0 356.0 316.0 196.0 227.0
Total Other Income (32.7) (60.5) (0.3) (55.7) (110.8) (99.3) (101.6) (107.9) 1 682.7 (353.4) (354.0) (345.0) (56.0) (214.0)
Pre-Tax Income (66.0) (260.5) 99.0 134.3 41.2 53.6 61.0 (238.9) 828.9 (303.1) (358.0) (1 195.0) 47.0 (644.0)
NET INCOME
Tax Provision 8.2 (1.2) 44.6 32.7 (108.0) 18.1 9.9 (67.5) 154.8 39.6 13.0 (376.0) 6.0 (125.0)
Net Income (74.2) (259.3) 54.3 101.6 149.2 35.5 51.1 (171.3) (622.5) (263.5) (371.0) (819.0) 41.0 (519.0)
EPS 2 7.47 1.58 3.02 4.73 1.56 0.89 3.04 11.2 0 38.6 98.9 4.24 53.7