Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (34.5) | ||||||||||
CAPEX | 10 K | ||||||||||
Maintenance CAPEX | 7 K | ||||||||||
Cash Flow For Owners | (34.5) | (36.2) | (38.0) | (39.9) | (41.9) | (44.0) | (46.2) | (48.6) | (51.0) | (53.5) | (1 054.5) |