Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 672.2 | ||||||||||
CAPEX | (198.1) | ||||||||||
Maintenance CAPEX | (138.7) | ||||||||||
Cash Flow For Owners | 533.5 | 629.8 | 743.4 | 877.5 | 1 035.8 | 1 222.6 | 1 443.2 | 1 703.5 | 2 010.8 | 2 373.6 | 52 558.0 |