Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 672.2 | ||||||||||
CAPEX | (198.1) | ||||||||||
Maintenance CAPEX | (138.7) | ||||||||||
Cash Flow For Owners | 533.5 | 641.3 | 770.9 | 926.6 | 1 113.8 | 1 338.9 | 1 609.4 | 1 934.6 | 2 325.5 | 2 795.3 | 63 030.5 |