Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (41.6) | ||||||||||
CAPEX | (1.0) | ||||||||||
Maintenance CAPEX | (0.7) | ||||||||||
Cash Flow For Owners | (42.3) | (56.8) | (76.4) | (102.7) | (138.1) | (185.7) | (249.6) | (335.6) | (451.1) | (606.4) | (15 292.6) |