Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 299.0 | ||||||||||
CAPEX | (62.9) | ||||||||||
Maintenance CAPEX | (44.0) | ||||||||||
Cash Flow For Owners | 255.0 | 292.4 | 335.4 | 384.7 | 441.2 | 506.1 | 580.4 | 665.7 | 763.6 | 875.8 | 18 842.2 |