Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 40.7 | ||||||||||
CAPEX | (2.5) | ||||||||||
Maintenance CAPEX | (1.8) | ||||||||||
Cash Flow For Owners | 38.9 | 44.1 | 49.9 | 56.5 | 64.0 | 72.5 | 82.1 | 92.9 | 105.3 | 119.2 | 2 532.6 |