Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 184.3 | ||||||||||
CAPEX | (35.2) | ||||||||||
Maintenance CAPEX | (24.6) | ||||||||||
Cash Flow For Owners | 159.7 | 159.7 | 159.7 | 159.7 | 159.7 | 159.7 | 159.7 | 159.7 | 159.7 | 159.7 | 2 996.2 |