Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 13.2 | ||||||||||
CAPEX | (1.4) | ||||||||||
Maintenance CAPEX | (1.0) | ||||||||||
Cash Flow For Owners | 12.2 | 13.4 | 14.7 | 16.1 | 17.6 | 19.3 | 21.2 | 23.2 | 25.4 | 27.9 | 573.6 |