Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 138.9 | ||||||||||
CAPEX | (39.1) | ||||||||||
Maintenance CAPEX | (27.4) | ||||||||||
Cash Flow For Owners | 111.5 | 131.3 | 154.6 | 182.0 | 214.3 | 252.3 | 297.1 | 349.8 | 411.8 | 484.8 | 10 708.1 |