Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (35.8) | ||||||||||
CAPEX | 63 K | ||||||||||
Maintenance CAPEX | 44.1 K | ||||||||||
Cash Flow For Owners | (35.9) | (37.6) | (39.5) | (41.5) | (43.6) | (45.8) | (48.0) | (50.4) | (53.0) | (55.6) | (1 095.5) |