image
Healthcare - Medical - Care Facilities - NASDAQ - US
$ 0.145
-2.68 %
$ 514 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TALKW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.145 USD, Talkspace, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TALKW stock under the base case scenario is HIDDEN Compared to the current market price of 0.145 USD, Talkspace, Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TALKW stock under the best case scenario is HIDDEN Compared to the current market price of 0.145 USD, Talkspace, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
150 M REVENUE
25.49%
-23.2 M OPERATING INCOME
69.87%
-19.2 M NET INCOME
75.92%
-16.4 M OPERATING CASH FLOW
73.16%
-141 K INVESTING CASH FLOW
55.52%
1.9 M FINANCING CASH FLOW
12.72%
47.4 M REVENUE
2.91%
99 K OPERATING INCOME
102.84%
1.87 M NET INCOME
495.36%
6.2 M OPERATING CASH FLOW
29.03%
-1.69 M INVESTING CASH FLOW
4.42%
-437 K FINANCING CASH FLOW
94.80%
Balance Sheet Talkspace, Inc.
image
Current Assets 140 M
Cash & Short-Term Investments 124 M
Receivables 10.2 M
Other Current Assets 5.72 M
Non-Current Assets 2.42 M
Long-Term Investments 0
PP&E 314 K
Other Non-Current Assets 2.11 M
Current Liabilities 21.6 M
Accounts Payable 6.11 M
Short-Term Debt 0
Other Current Liabilities 15.5 M
Non-Current Liabilities 1.93 M
Long-Term Debt 0
Other Non-Current Liabilities 1.93 M
EFFICIENCY
Earnings Waterfall Talkspace, Inc.
image
Revenue 150 M
Cost Of Revenue 75.7 M
Gross Profit 74.4 M
Operating Expenses 97.6 M
Operating Income -23.2 M
Other Expenses -4.03 M
Net Income -19.2 M
RATIOS
49.57% GROSS MARGIN
49.57%
-15.47% OPERATING MARGIN
-15.47%
-12.78% NET MARGIN
-12.78%
-16.17% ROE
-16.17%
-13.49% ROA
-13.49%
-19.79% ROIC
-19.79%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Talkspace, Inc.
image
Net Income -19.2 M
Depreciation & Amortization 1.2 M
Capital Expenditures -151 K
Stock-Based Compensation 8.4 M
Change in Working Capital -7.55 M
Others -6.45 M
Free Cash Flow -16.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Talkspace, Inc.
image
TALKW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Talkspace, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
8. Profile Summary

Talkspace, Inc. TALKW

image
COUNTRY US
INDUSTRY Medical - Care Facilities
MARKET CAP $ 514 M
Dividend Yield 0.00%
Description Talkspace, Inc. engages in the operation and development of a technology platform used in connecting patients to licensed mental health professionals through messaging, video, and audio. The company was founded by Frank Roni and Frank Oren in 2012 and is headquartered in New York, NY.
Contact New York, http://www.talkspace.com
IPO Date None
Employees 339
Officers Dr. Jon R. Cohen M.D. Chief Executive Officer & Director Mr. Gil Margolin Chief Technology Officer Mr. Michael Lovell Senior Director of Investor Relations Ms. Katelyn Watson Chief Marketing Officer Dr. Varun Choudhary DFAPA, M.A., M.D. Chief Medical Officer Jeannine Feyen Director of Communications Ms. Andrea Cooper Chief People Officer Ms. Jennifer Fulk Chief Financial Officer Mr. John Charles Reilly Gen. Counsel & Corporation Sec. Ms. Michaela Yule Chief Strategy Officer