image
Healthcare - Medical - Care Facilities - NASDAQ - US
$ 0.1212
9.19 %
$ 587 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one TALKW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.121 USD, Talkspace, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one TALKW stock under the base case scenario is HIDDEN Compared to the current market price of 0.121 USD, Talkspace, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one TALKW stock under the best case scenario is HIDDEN Compared to the current market price of 0.121 USD, Talkspace, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TALKW

image
$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.2$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.115 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
188 M REVENUE
25.02%
-4.5 M OPERATING INCOME
80.62%
1.15 M NET INCOME
105.98%
11.7 M OPERATING CASH FLOW
171.40%
-46.7 M INVESTING CASH FLOW
-33043.26%
-12.2 M FINANCING CASH FLOW
-642.49%
48.7 M REVENUE
2.79%
569 K OPERATING INCOME
474.75%
1.21 M NET INCOME
-35.22%
4.08 M OPERATING CASH FLOW
-34.23%
-42.9 M INVESTING CASH FLOW
-2442.68%
-3.49 M FINANCING CASH FLOW
-698.17%
Balance Sheet Talkspace, Inc.
image
Current Assets 130 M
Cash & Short-Term Investments 118 M
Receivables 9.64 M
Other Current Assets 2.73 M
Non-Current Assets 8.5 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 8.5 M
84.95 %6.95 %6.13 %Total Assets$138.7m
Current Liabilities 19 M
Accounts Payable 7.71 M
Short-Term Debt 0
Other Current Liabilities 11.3 M
Non-Current Liabilities 2.26 M
Long-Term Debt 0
Other Non-Current Liabilities 2.26 M
36.23 %53.16 %10.61 %Total Liabilities$21.3m
EFFICIENCY
Earnings Waterfall Talkspace, Inc.
image
Revenue 188 M
Cost Of Revenue 102 M
Gross Profit 85.8 M
Operating Expenses 90.3 M
Operating Income -4.5 M
Other Expenses -5.64 M
Net Income 1.15 M
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)188m(102m)86m(90m)(4m)6m1mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
45.76% GROSS MARGIN
45.76%
-2.40% OPERATING MARGIN
-2.40%
-3.06% NET MARGIN
-3.06%
-4.89% ROE
-4.89%
-4.14% ROA
-4.14%
-3.47% ROIC
-3.47%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Talkspace, Inc.
image
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)202020202021202120222022202320232024202420252025
Net Income 1.15 M
Depreciation & Amortization 859 K
Capital Expenditures -5.44 M
Stock-Based Compensation 9.17 M
Change in Working Capital 895 K
Others -1.61 M
Free Cash Flow 6.26 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Talkspace, Inc.
image
TALKW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Talkspace, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Talkspace, Inc. TALKW

image
COUNTRY US
INDUSTRY Medical - Care Facilities
MARKET CAP $ 587 M
Dividend Yield 0.00%
Description Talkspace, Inc. engages in the operation and development of a technology platform used in connecting patients to licensed mental health professionals through messaging, video, and audio. The company was founded by Frank Roni and Frank Oren in 2012 and is headquartered in New York, NY.
Contact New York, DE, http://www.talkspace.com
IPO Date None
Employees 339
Officers Dr. Jon R. Cohen M.D. Chief Executive Officer & Director Mr. Gil Margolin Chief Technology Officer Mr. Michael Lovell Senior Director of Investor Relations Ms. Katelyn Watson Chief Marketing Officer Dr. Varun Choudhary DFAPA, M.A., M.D. Chief Medical Officer Jeannine Feyen Director of Communications Ms. Andrea Cooper Chief People Officer Ms. Jennifer Fulk Chief Financial Officer Mr. John Charles Reilly Gen. Counsel & Corporation Sec. Ms. Michaela Yule Chief Strategy Officer