image
Technology - Communication Equipment - NASDAQ - CA
$ 1.27
-0.781 %
$ 1.02 M
Market Cap
0.0
P/E
INCOME STATEMENT
8.23 M REVENUE
27.02%
-11.4 M OPERATING INCOME
27.59%
-12.9 M NET INCOME
15.47%
EFFICIENCY
Earnings Waterfall Siyata Mobile Inc.
image
Revenue 8.23 M
Cost Of Revenue 5.58 M
Gross Profit 2.66 M
Operating Expenses 13.2 M
Operating Income -11.4 M
Other Expenses 1.57 M
Net Income -12.9 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 8.2 6.5 7.5 6.0 10.0 10.4 14.1 9.2 7.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 5.6 5.1 5.7 4.4 7.5 8.9 11.0 7.0 5.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 2.7 1.4 1.9 1.6 2.5 1.5 3.1 2.2 1.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0
OPERATING INCOME
Operating Expenses 13.2 17.1 12.6 8.9 9.1 7.5 6.0 3.3 2.1 0.3 0.2 0.5 0.6 0.3 0.5 0.2 0.3 0.6 0.1 0.1 74.3 K 0.1 0.1
Selling, General and Administrative Expenses 11.8 15.0 10.8 7.1 7.1 7.0 5.8 3.1 2.1 0.3 0.2 0.5 0.6 0.3 0.5 0.2 0.3 0.6 0.1 0.1 74.3 K 0.1 0.1
Research and Development Expenses 0.6 0.3 0.8 0.6 0.8 0 0 0 90.8 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (11.4) (15.7) (10.8) (7.3) (6.6) (6.0) (2.9) (1.1) (0.7) (0.3) (0.2) (0.5) (0.7) (0.3) (0.5) (0.2) (0.3) (0.6) (0.1) (0.1) 74.3 K (0.2) (0.1)
PRE-TAX INCOME
Interest Income Expense 0.8 0.2 2.0 1.7 1.0 0.7 0.1 0.1 0.1 17.2 K 32.6 K 18.9 K 37.7 K 819 0 94.5 5.69 K 15.7 K 0 0 6.67 K 9.37 K 694
Total Other Income (1.6) 1.3 (3.3) (2.9) (1.1) (1.1) (1.1) (0.5) (1.6) (0.2) (1.0) (1.0) (0.2) 0 1.96 K 0 (0.6) 15.7 K 32.8 K 0 88.8 K (0.5) 0
Pre-Tax Income (12.9) (15.3) (23.6) (13.6) (7.8) (8.5) (4.0) (1.6) (2.3) (0.9) (1.1) (1.5) (0.9) 0 (0.5) 0 (0.8) (0.6) (0.2) 0 (0.2) (0.8) 0
NET INCOME
Tax Provision 0 (5.4) 1.7 1.7 1.0 2.5 27 K 0.5 1.6 0.5 0.9 1.0 0.2 819 1.96 K 189 0.5 25.8 K 274 812 87.2 K 0.4 6.46 K
Net Income (12.9) (9.9) (25.3) (15.3) (8.7) (8.5) (4.0) (1.6) (2.3) (0.9) (1.1) (1.5) (0.9) (0.3) (0.5) (0.2) (0.8) (0.6) (0.1) (0.1) (0.2) (0.7) (0.1)
EPS 56.6 47.5 522 1.03 K 1.08 K 1.29 K 726 349 1.26 K 14.2 130 175 134 68.6 145 322 246 884 229 354 1.01 K 5.42 K 2.65 K