image
Sypris Solutions, Inc. SYPR
Consumer Cyclical - Auto - Parts - NASDAQ - US
Watchlist
$ 1.36
0 %
$ 31.2 M
Market Cap
-8.0
P/E
INCOME STATEMENT
136 M REVENUE
23.70%
Growth Rates
1Year 23.70%
3Years 18.27%
5Years 9.14%
7Years 5.80%
10Years -7.91%
969 K OPERATING INCOME
322.25%
Growth Rates
1Year 322.25%
3Years 70.27%
5Years 17.35%
7Years 10.74%
10Years 7.67%
-1.6 M NET INCOME
36.01%
Growth Rates
1Year 36.01%
3Years -25.08%
5Years 14.56%
7Years -3.40%
10Years 16.67%
EFFICIENCY
Earnings Waterfall Sypris Solutions, Inc.
image
Revenue 136 M
Cost Of Revenue 119 M
Gross Profit 17.2 M
Operating Expenses 16.3 M
Operating Income 969 K
Other Expenses 2.56 M
Net Income -1.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 136.2 110.1 97.4 82.3 87.9 88.0 82.3 91.8 145.3 354.8 310.7 341.6 335.6 266.7 265.9 411.3 435.9 497.7 522.8 425.4 276.6 273.5 254.6 216.6 202.1 211.6 113.4 224.7 273.6 274.1
GROSS PROFIT
Cost Of Revenue 119.0 95.3 82.9 70.8 78.0 80.4 79.3 91.0 145.0 315.9 280.7 297.9 300.4 240.8 249.9 379.1 396.1 456.6 471.4 373.2 230.6 224.0 211.1 168.3 150.6 157.8 108.4 212.7 263.6 232.5
Gross Profit 17.2 14.9 14.5 11.6 9.9 7.6 3.0 0.7 0.3 38.8 30.1 43.7 35.2 25.9 16.0 32.2 39.8 41.1 51.3 52.2 46.0 49.5 43.5 48.2 51.5 53.8 5.0 12.0 10.0 41.6
OPERATING INCOME
Operating Expenses 16.3 14.5 12.6 11.4 13.7 10.5 13.2 22.3 28.6 36.1 33.5 34.7 28.8 31.0 31.1 45.9 40.6 41.2 39.2 39.5 31.1 30.6 30.5 39.8 37.4 41.0 10.4 17.0 28.3 31.2
Selling, General and Administrative Expenses 16.3 14.5 12.6 11.4 13.7 10.5 13.1 22.0 27.8 35.5 30.5 30.8 28.3 27.7 28.2 41.5 40.5 38.6 35.7 35.2 26.7 27.1 26.1 26.9 23.4 28.2 6.5 11.8 22.7 25.8
Research and Development Expenses 0 0 0 0 0 0 38 K 0.3 0.8 0.6 3.0 3.8 3.4 3.1 2.8 4.2 2.8 2.0 2.8 3.7 4.2 3.4 3.1 3.6 6.4 5.9 100 K 0 0 0
Operating Income 1.0 (0.4) 1.3 (0.3) (2.5) (4.3) (12.5) (22.8) (29.6) 2.7 (10.4) 9.0 6.2 (7.4) (22.8) (59.2) (0.8) (0.1) 12.2 12.6 14.9 19.0 13.0 8.4 14.2 12.8 (5.4) (5.0) (18.3) 10.4
PRE-TAX INCOME
Interest Income Expense 0.8 1.1 0.9 0.8 0.9 0.8 0.8 4.9 4.2 0.6 0.5 0.4 1.7 2.4 4.3 4.2 3.7 3.7 6.0 2.1 1.7 2.7 4.1 4.0 0 1.3 0 2.9 2.9 2.0
Total Other Income (1.9) (1.9) 2.1 (1.4) (0.2) 0.6 (1.3) 29.1 4.4 0.7 0.4 3.5 4.9 1.0 (3.2) (72.5) (3.7) (3.3) (4.7) (2.0) (1.9) (2.6) (3.8) (3.7) (1.5) (1.1) 8.0 (1.4) (3.3) (2.4)
Pre-Tax Income (0.9) (1.5) 4.0 (1.3) (4.0) (3.7) (11.4) 6.3 (25.2) 3.4 (10.0) 12.5 11.1 (8.7) (8.5) (132.0) (4.5) (3.5) 7.6 10.7 13.0 16.4 9.3 1.8 12.7 11.7 (3.0) (7.8) (21.6) 8.0
NET INCOME
Tax Provision 0.7 0.9 1.1 (3.0) 4 K (0.2) (0.6) 0.3 2.0 4.6 93 K 2.2 2.6 1.0 (3.2) (1.5) (2.4) (2.1) 2.2 3.2 4.9 4.9 2.9 (1.4) 3.1 4.3 0.2 0.8 (3.9) 3.3
Net Income (1.6) (2.5) 2.9 1.7 (3.9) (3.5) (10.8) 6.0 (27.2) (1.2) (9.9) 3.0 7.9 (10.2) 2.7 (130.6) (2.1) (1.4) 5.3 7.4 8.1 11.4 6.4 3.2 9.6 7.4 (3.2) (8.6) (17.7) 4.7
EPS 0.073 0.11 0.13 0.0791 0.19 0.17 0.53 0.3 1.38 0.0605 0.51 0.13 0.4 0.55 0.14 7.11 0.12 0.0753 0.3 0.48 0.57 0.87 0.64 0.33 1 0.79 0.78 2.09 4.52 1.24