image
Communication Services - Advertising Agencies - NASDAQ - US
$ 1.2
6.19 %
$ 22.3 M
Market Cap
-5.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SWAG stock under the worst case scenario is HIDDEN Compared to the current market price of 1.2 USD, Stran & Company, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SWAG stock under the base case scenario is HIDDEN Compared to the current market price of 1.2 USD, Stran & Company, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SWAG stock under the best case scenario is HIDDEN Compared to the current market price of 1.2 USD, Stran & Company, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SWAG

image
$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.715 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
82.7 M REVENUE
8.76%
-4.89 M OPERATING INCOME
-285.96%
-4.14 M NET INCOME
-975.32%
2.76 M OPERATING CASH FLOW
208.24%
-533 K INVESTING CASH FLOW
85.73%
-928 K FINANCING CASH FLOW
-2.09%
28.7 M REVENUE
6.31%
-535 K OPERATING INCOME
42.66%
-393 K NET INCOME
0.00%
-5.89 M OPERATING CASH FLOW
-245.03%
809 K INVESTING CASH FLOW
139.48%
-40 K FINANCING CASH FLOW
-105.26%
Balance Sheet Stran & Company, Inc.
image
Current Assets 45.5 M
Cash & Short-Term Investments 18.2 M
Receivables 18.7 M
Other Current Assets 8.6 M
Non-Current Assets 9.67 M
Long-Term Investments 0
PP&E 2.5 M
Other Non-Current Assets 7.17 M
33.03 %33.85 %15.60 %4.53 %13.00 %Total Assets$55.1m
Current Liabilities 22.2 M
Accounts Payable 6.36 M
Short-Term Debt 732 K
Other Current Liabilities 15.1 M
Non-Current Liabilities 1.31 M
Long-Term Debt 857 K
Other Non-Current Liabilities 455 K
27.07 %3.11 %64.24 %3.65 %Total Liabilities$23.5m
EFFICIENCY
Earnings Waterfall Stran & Company, Inc.
image
Revenue 82.7 M
Cost Of Revenue 56.8 M
Gross Profit 25.8 M
Operating Expenses 30.7 M
Operating Income -4.89 M
Other Expenses -754 K
Net Income -4.14 M
90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)83m(57m)26m(31m)(5m)754k(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
31.23% GROSS MARGIN
31.23%
-5.92% OPERATING MARGIN
-5.92%
-5.01% NET MARGIN
-5.01%
-13.08% ROE
-13.08%
-7.51% ROA
-7.51%
-14.55% ROIC
-14.55%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Stran & Company, Inc.
image
3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)202020202021202120222022202320232024202420252025
Net Income -4.14 M
Depreciation & Amortization 824 K
Capital Expenditures -601 K
Stock-Based Compensation 128 K
Change in Working Capital 5.48 M
Others 5.95 M
Free Cash Flow 2.16 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Stran & Company, Inc.
image
SWAG has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Stran & Company, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Stran & Company Ranked #12 on PPAI 100 List of Top Promotional Product Distributors for 2025 Quincy, MA, May 29, 2025 (GLOBE NEWSWIRE) -- Stran & Company, Inc. ("Stran" or the "Company") (NASDAQ: SWAG) (NASDAQ: SWAGW), a leading outsourced marketing solutions provider that leverages its promotional products and loyalty incentive expertise, is proud to announce it has achieved the #12 ranking on the 2025 PPAI 100 list of top promotional product distributors, as recognized by the Promotional Products Association International (PPAI). This prestigious ranking, a significant jump of eight spots from the prior year, reflects Stran's exceptional growth, innovation, and industry impact. globenewswire.com - 2 weeks ago
Stran & Company, Inc. (SWAG) Q1 2025 Earnings Call Transcript Stran & Company, Inc. (NASDAQ:SWAG ) Q1 2025 Earnings Conference Call May 16, 2025 10:00 AM ET Company Participants Alexandra Schilt – Vice President, Crescendo Communications, LLC Andy Shape – Chief Executive Officer David Browner – Chief Financial Officer Conference Call Participants Rukun Duggal – Chandern Operator Greetings. Welcome to the Stran & Company First Quarter 2025 Earnings Call. seekingalpha.com - 1 month ago
Stran & Company Achieves 52.4% Increase in Sales to Approximately $28.7 Million for the First Quarter of 2025 Quincy, MA, May 15, 2025 (GLOBE NEWSWIRE) -- Stran & Company, Inc. (“Stran” or the “Company”) (NASDAQ: SWAG) (NASDAQ: SWAGW), a leading provider of outsourced marketing solutions specializing in promotional products and loyalty incentives, today announced its financial results for the three months ended March 31, 2025, and provided a business update. Management will host a conference call at 10:00 a.m. globenewswire.com - 1 month ago
Stran & Company Schedules First Quarter 2025 Financial Results and Business Update Conference Call Quincy, MA, May 12, 2025 (GLOBE NEWSWIRE) -- Stran & Company, Inc. ("Stran" or the "Company") (NASDAQ: SWAG) (NASDAQ: SWAGW), a leading outsourced marketing solutions provider that leverages its promotional products and loyalty incentive expertise, today announced it will host a conference call at 10:00 A.M. Eastern Time on Friday, May 16, 2025, to discuss the Company's financial results for the first quarter of 2025 ended March 31, 2025, as well as the Company's corporate progress and other developments. globenewswire.com - 1 month ago
Stran & Company, Inc. (SWAG) Q4 2024 Earnings Call Transcript Stran & Company, Inc. (NASDAQ:SWAG ) Q4 2024 Results Conference Call April 15, 2025 11:00 AM ET Company Participants Alexandra Schilt - VP, Crescendo Communications Andy Shape - Chief Executive Officer David Browner - Chief Financial Officer Conference Call Participants Bill Jordan - TSA Investments Operator Good morning, everyone, and welcome to the Stran & Company Fiscal Year 2024 Earnings Conference Call. [Operator Instructions] Please note, this conference is being recorded. seekingalpha.com - 2 months ago
Stran & Company Reports Financial Results for Three and Nine Months Ended September 30, 2024 - Granted Listing Extension from Nasdaq Hearing Panel - QUINCY, Mass., March 07, 2025 (GLOBE NEWSWIRE) -- Stran & Company, Inc. ("Stran" or the "Company") (NASDAQ: SWAG) (NASDAQ: SWAGW), a leading outsourced marketing solutions provider that leverages its promotional products and loyalty incentive expertise, today provided a business update and reported financial results for the three and nine months ended September 30, 2024. globenewswire.com - 3 months ago
Stran & Company Reports Preliminary Unaudited Revenue Growth of 17.8% for Fourth Quarter 2024 and 9.3% for Full Year 2024 Continues Strong Performance with Acquisition of Gander Group™ Assets Continues Strong Performance with Acquisition of Gander Group™ Assets globenewswire.com - 4 months ago
Stran & Company Announces Completed Restatements of Financial Results for the 2022 and 2023 Fiscal Years QUINCY, Mass., Jan. 22, 2025 (GLOBE NEWSWIRE) -- Stran & Company, Inc. ("Stran" or the "Company") (NASDAQ: SWAG) (NASDAQ: SWAGW), a leading outsourced marketing solutions provider that leverages its promotional products and loyalty incentive expertise, today announced the filing of its restated financial results for fiscal years 2022 and 2023. globenewswire.com - 4 months ago
Stran & Company Reports Preliminary Selected Unaudited Results for the Nine Months Ended September 30, 2024 Completed acquisition of strategic assets of Gander Group™ Revenue expected to grow approximately 7.8% compared to the first nine months of 2023 Quincy, MA, Dec. 23, 2024 (GLOBE NEWSWIRE) -- Stran & Company, Inc. ("Stran" or the "Company") (NASDAQ: SWAG) (NASDAQ: SWAGW), a leading outsourced marketing solutions provider that leverages its promotional products and loyalty incentive expertise, today reported preliminary selected unaudited results for the nine months ended September 30, 2024. “During the quarter, we continued to execute on our growth strategy, including securing significant contracts with leading customers as well as acquiring strategic assets that complement and improve our operations,” commented Andy Shape, President and CEO of Stran. globenewswire.com - 5 months ago
Stran & Company Announces Receipt of Nasdaq Staff Delisting Determination Quincy, MA, Dec. 20, 2024 (GLOBE NEWSWIRE) -- Stran & Company, Inc. ("Stran" or the "Company") (NASDAQ: SWAG) (NASDAQ: SWAGW), a leading outsourced marketing solutions provider that leverages its promotional products and loyalty incentive expertise, today announced that on December 17, 2024, it received a letter from the Listing Qualifications staff (the “Staff”) of The Nasdaq Stock Market LLC (“Nasdaq”), issuing a Staff delisting determination (the “Staff Determination”). The Staff Determination noted that the Staff had notified the Company on June 21, 2024, August 23, 2024 and November 21, 2024 that the Company did not comply with Nasdaq Listing Rule 5250(c)(1) (the “Filing Rule”) because the Company had not filed its Quarterly Reports on Form 10-Q for the periods ended March 31, 2024, June 30, 2024, and September 30, 2024 (the “Forms 10-Q”) with the Securities and Exchange Commission (the “SEC”). The Staff Determination noted that, based on the Staff's review and the materials submitted on August 20, 2024, the Staff granted the Company an exception until December 16, 2024 to regain compliance with the Filing Rule. The Staff Determination stated that the Company had not met the terms of the exception. Specifically, the Company has not filed the Forms 10-Q as required by the Filing Rule. The Staff Determination has no immediate effect and will not immediately result in the suspension of trading or delisting of the Company's common stock. globenewswire.com - 5 months ago
Stran & Company Receives Additional Notification of Deficiency From Nasdaq Related to Delayed Filing of Quarterly Report on Form 10-Q Quincy, MA, Nov. 22, 2024 (GLOBE NEWSWIRE) -- Stran & Company, Inc. ("Stran" or the "Company") (NASDAQ: SWAG) (NASDAQ: SWAGW), a leading outsourced marketing solutions provider that leverages its promotional products and loyalty incentive expertise, today announced that it has received a written notification (the “Notification Letter”) from the Listing Qualifications staff of The Nasdaq Stock Market LLC (“Nasdaq”) as a result of its failure to file its Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 (the "Form 10-Q") in a timely fashion. The Notification Letter advised the Company that it was not in compliance with Nasdaq's continued listing requirements under the timely filing criteria established in Nasdaq Listing Rule 5250(c)(1). globenewswire.com - 6 months ago
Stran & Company Secures Six-Figure Agreements with Leading Customers Across Key Sectors Customers include a national residential housing developer, a molecular diagnostics company, and a public transportation services provider Customers include a national residential housing developer, a molecular diagnostics company, and a public transportation services provider globenewswire.com - 7 months ago
8. Profile Summary

Stran & Company, Inc. SWAG

image
COUNTRY US
INDUSTRY Advertising Agencies
MARKET CAP $ 22.3 M
Dividend Yield 0.00%
Description Stran & Company, Inc. provides branding solutions. The Company offers promotional products, warehousing, fulfillment, distribution, print, direct mail, custom packaging, tradeshow displays, and program management solutions. Stran serves customers in the United States and Canada.
Contact 2 Heritage Drive Suite 600, Quincy, MA, 02171 https://www.stran.com
IPO Date Nov. 9, 2021
Employees 153
Officers Mr. Nick Kiefer Executive Vice President of Sales Ms. Laura Woodward Human Resources Director Mr. Andrew Stranberg Co-Founder, Executive Chairman, Treasurer & Secretary Mr. Ian Thomas Wall Chief Information Officer Mr. David Browner Chief Financial Officer Ms. Michele Pytlinski Senior Vice President of Client Strategy Mr. Andrew Shape Co-Founder, President, Chief Executive Officer & Director Mr. Howie Turkenkopf Vice President of Marketing