image
Technology - Hardware, Equipment & Parts - NASDAQ - IL
$ 1.2863
-1.81 %
$ 1.7 M
Market Cap
-0.08
P/E
INCOME STATEMENT
2.72 M REVENUE
128.00%
-34.2 M OPERATING INCOME
-17.17%
-33.8 M NET INCOME
-35.55%
EFFICIENCY
Earnings Waterfall SaverOne 2014 Ltd
image
Revenue 2.72 M
Cost Of Revenue 1.97 M
Gross Profit 752 K
Operating Expenses 35 M
Operating Income -34.2 M
Other Expenses -388 K
Net Income -33.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017
REVENUE
Revenue 2.7 1.2 0.5 0.3 85 K 0 0
GROSS PROFIT
Cost Of Revenue 2.0 0.8 0.3 0.3 64 K 0 0.1
Gross Profit 0.8 0.4 0.2 58 K 21 K 0 (0.1)
OPERATING INCOME
Operating Expenses 35.0 29.6 26.4 17.4 8.2 8.9 9.4
Selling, General and Administrative Expenses 12.4 8.1 2.5 3.5 0.6 0.5 1.0
Research and Development Expenses 22.9 21.5 18.8 10.6 7.0 7.9 8.5
Operating Income (34.2) (29.2) (26.3) (17.4) (8.2) (8.9) (9.4)
PRE-TAX INCOME
Interest Income Expense 0.6 0.9 61 K 61 K 0 41 K 0
Total Other Income 0.4 4.2 (0.2) 3.8 (1.3) (2.7) (0.2)
Pre-Tax Income (33.8) (25.0) (26.5) (13.6) (9.4) (11.6) (9.6)
NET INCOME
Tax Provision 0 (5.1) 74 K 55 K 80 K (2.7) 0
Net Income (33.8) (19.9) (26.4) (13.6) (9.4) (11.6) (9.6)
EPS 1.08 5.74 16.6 11.9 6.79 8.38 3.63