Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 12.3 | ||||||||||
CAPEX | (9.8) | ||||||||||
Maintenance CAPEX | (6.9) | ||||||||||
Cash Flow For Owners | 5.4 | 5.8 | 6.3 | 6.8 | 7.3 | 7.8 | 8.4 | 9.1 | 9.8 | 10.5 | 213.1 |