Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (191.5) | ||||||||||
CAPEX | (3.1) | ||||||||||
Maintenance CAPEX | (2.2) | ||||||||||
Cash Flow For Owners | (193.7) | (198.7) | (203.7) | (209.0) | (214.3) | (219.8) | (225.4) | (231.2) | (237.1) | (243.2) | (4 678.0) |