Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (191.5) | ||||||||||
CAPEX | (3.1) | ||||||||||
Maintenance CAPEX | (2.2) | ||||||||||
Cash Flow For Owners | (193.7) | (197.6) | (201.7) | (205.8) | (209.9) | (214.2) | (218.5) | (223.0) | (227.5) | (232.1) | (4 443.0) |