Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 497.1 | ||||||||||
CAPEX | (81.0) | ||||||||||
Maintenance CAPEX | (56.7) | ||||||||||
Cash Flow For Owners | 440.4 | 465.5 | 492.0 | 520.1 | 549.7 | 581.0 | 614.1 | 649.1 | 686.1 | 725.1 | 14 377.4 |