Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 50.0 | ||||||||||
CAPEX | (31.9) | ||||||||||
Maintenance CAPEX | (22.3) | ||||||||||
Cash Flow For Owners | 27.7 | 31.4 | 35.6 | 40.3 | 45.7 | 51.8 | 58.7 | 66.6 | 75.5 | 85.6 | 1 819.3 |