image
STAAR Surgical Company STAA
Healthcare - Medical - Instruments & Supplies - NASDAQ - US
Watchlist
$ 26.66
-2.33 %
$ 1.31 B
Market Cap
60.59
P/E
INCOME STATEMENT
322 M REVENUE
13.37%
Growth Rates
1Year 13.37%
3Years 25.41%
5Years 21.07%
7Years 21.51%
10Years 16.14%
28.1 M OPERATING INCOME
-35.85%
Growth Rates
1Year -35.85%
3Years 60.71%
5Years 33.63%
7Years 22.84%
10Years 44.66%
21.3 M NET INCOME
-45.27%
Growth Rates
1Year -45.27%
3Years 53.41%
5Years 33.85%
7Years 20.83%
10Years 48.92%
EFFICIENCY
Earnings Waterfall STAAR Surgical Company
image
Revenue 322 M
Cost Of Revenue 69.8 M
Gross Profit 253 M
Operating Expenses 225 M
Operating Income 28.1 M
Other Expenses 6.75 M
Net Income 21.3 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Jan-2021 Jan-2020 Dec-2018 Dec-2017 Dec-2016 Jan-2016 Jan-2015 Jan-2014 Dec-2012 Dec-2011 Dec-2010 Jan-2010 Jan-2009 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Jan-2004 Jan-2003 Dec-2001 Dec-2000 Dec-1999 Jan-1999 Jan-1998 Jan-1997 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988
REVENUE
Revenue 322.4 284.4 230.5 163.5 150.2 124.0 90.6 82.4 77.1 75.0 72.2 63.8 62.8 55.0 75.3 74.9 59.4 56.3 51.3 51.7 50.5 48.2 50.2 54.0 59.0 54.2 42.5 42.2 34.7 27.4 20.1 10.2 4.3 4.5 4.5 6.8
GROSS PROFIT
Cost Of Revenue 69.8 61.0 51.8 45.1 38.2 32.4 26.3 24.1 24.4 26.2 21.9 19.5 20.4 19.9 33.5 34.8 30.1 29.8 27.5 25.5 22.6 24.1 28.2 22.6 18.7 14.1 6.8 7.9 6.9 4.8 3.1 2.4 2.0 2.0 7.2 8.0
Gross Profit 252.7 223.4 178.6 118.4 112.0 91.5 64.3 58.4 52.7 48.8 50.3 44.3 42.4 35.1 41.9 40.1 29.3 26.4 23.8 26.1 27.8 24.1 22.0 31.4 40.3 40.1 35.7 34.3 27.8 22.6 17.0 7.8 2.3 2.5 (2.7) (1.2)
OPERATING INCOME
Operating Expenses 224.6 179.6 145.3 111.6 100.1 84.9 67.9 71.0 58.1 56.9 49.6 45.5 39.6 37.7 45.6 60.5 43.4 40.0 34.6 36.3 34.4 31.3 32.6 51.6 36.3 33.5 26.4 24.2 20.7 17.1 15.1 12.4 13.5 6.6 0.9 1.5
Selling, General and Administrative Expenses 180.2 143.6 111.4 79.7 74.8 62.9 48.8 50.7 43.3 44.4 42.7 39.1 33.7 31.3 40.0 42.8 36.7 33.3 29.0 30.1 29.2 25.8 28.8 43.6 27.8 25.5 19.0 17.8 15.9 13.1 14.2 11.6 12.9 6.1 0 0
Research and Development Expenses 44.4 36.0 33.9 31.9 25.3 22.0 19.1 20.3 14.8 12.4 6.7 6.4 5.9 5.7 5.9 7.9 6.7 7.1 5.6 6.2 5.1 4.0 3.8 4.2 4.3 3.6 3.9 4.1 3.3 2.7 0 0 0 0 0 0
Operating Income 28.1 43.8 33.3 6.8 11.9 6.6 (3.6) (12.7) (5.3) (8.0) 0.7 (1.2) 2.8 (2.6) (3.7) (20.4) (14.1) (13.6) (10.8) (10.2) (6.5) (7.1) (17.8) (20.2) 4.0 6.6 9.3 10.1 7.1 5.5 1.9 (4.6) (11.2) (4.1) (3.6) (2.7)
PRE-TAX INCOME
Interest Income Expense 0 2.4 0 0 0 0.2 0 0.1 0.1 0.2 0.2 0.3 0.5 0.9 1.3 0.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 5.6 1.8 (2.0) 1.5 1.2 44 K 1.3 0.2 (0.3) (0.6) 0.4 0.7 79 K (1.1) (0.7) (1.3) (1.0) 95 K 0.9 88 K (0.7) (1.0) 3.0 (5.3) (0.9) (0.5) 2.4 100 K 0.3 0.6 0.7 2.7 100 K 10.0 0 (0.8)
Pre-Tax Income 33.7 45.8 31.3 8.3 13.0 6.6 (2.3) (12.4) (5.6) (8.6) 1.1 (0.5) 2.7 (3.7) (4.7) (21.7) (15.2) (13.5) (10.0) (10.2) (7.2) (8.1) (18.2) (25.5) 3.1 6.1 11.7 10.2 7.4 6.1 2.6 (1.9) (11.3) 5.9 0 (3.5)
NET INCOME
Tax Provision 12.3 6.8 6.8 2.4 (1.0) 1.7 (0.2) (0.3) 0.9 (0.3) 0.7 1.2 1.4 0.4 1.5 1.5 0.8 1.5 1.2 1.1 1.1 9.0 (3.5) (6.6) 0.9 2.0 4.3 3.3 100 K (2.2) 100 K 0.5 100 K 2.6 0.8 0.2
Net Income 21.3 39.7 27.5 5.9 14.0 5.0 (2.1) (12.1) (6.5) (8.4) 0.4 (1.8) 1.3 53 K (6.2) (23.2) (16.0) (15.0) (11.2) (11.3) (8.4) (17.2) (14.8) (18.9) 2.2 2.4 7.4 6.9 7.5 8.3 2.5 (5.1) (11.3) 3.5 (4.4) (3.8)
EPS 0.44 0.83 0.52 0.13 0.32 0.11 0.0522 0.3 0.17 0.22 0.01 0.05 0.04 0.0015 0.19 0.79 0.57 0.6 0.47 0.58 0.47 1 0.87 1.23 0.15 0.18 0.57 0.5 0.55 0.84 0.21 0.5 1.22 1.44 1.59 1.52