image
Technology - Software - Application - NASDAQ - US
$ 11.43
-0.781 %
$ 146 M
Market Cap
-81.64
P/E
BALANCE SHEET
139 M ASSETS
13.00%
64 M LIABILITIES
3.48%
74.8 M EQUITY
22.66%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition ShotSpotter, Inc.
image
Current Assets 40.3 M
Cash & Short-Term Investments 5.7 M
Receivables 30.7 M
Other Current Assets 3.9 M
Non-Current Assets 98.4 M
Long-Term Investments 0
PP&E 23.3 M
Other Non-Current Assets 75.1 M
Current Liabilities 59.8 M
Accounts Payable 3.03 M
Short-Term Debt 7.96 M
Other Current Liabilities 48.8 M
Non-Current Liabilities 4.13 M
Long-Term Debt 1.54 M
Other Non-Current Liabilities 2.59 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015
ASSETS
Cash & Cash Equivalents 5.7 10.5 15.6 16.0 24.6 10.2 19.6 3.9 4.1
Short Term Investments 0.4 0.4 0 0 0 0 0 0 0
Receivables 30.7 31.0 16.1 12.9 13.9 15.3 3.9 2.4 2.7
Inventory 0 0 2.4 2.1 1.6 1.5 0.8 0.5 0.4
Other Current Assets 3.9 3.2 2.5 2.2 1.8 1.6 0.9 0.6 0.5
Total Current Assets 40.3 44.7 34.3 31.1 40.2 27.1 24.4 6.9 7.3
PP&E 23.3 25.2 19.7 16.2 17.1 16.5 11.6 9.0 7.0
Intangible Assets 36.9 27.3 13.6 14.5 0.2 0.2 95 K 66 K 52 K
Goodwill 34.2 23.0 2.8 2.8 1.4 1.4 0 0 0
Long Term Investments 0 (1.4) 0 0 0 0 0 0 0
Other Long Term Assets 3.9 2.6 1.9 1.6 1.6 1.9 0.1 0.2 0.2
Other Assets 0 0 0 0 0 0 0 0 0
Total Assets 138.7 122.7 72.3 66.3 60.6 47.1 36.2 16.1 14.6
LIABILITIES
Accounts Payable 3.0 1.6 1.6 1.2 1.2 1.3 1.6 1.3 0.9
Short Term Debt 8.0 0.9 0.4 0.5 0.3 0 0 0.7 0
Other Current Liabilities 8.4 8.5 6.1 5.1 4.5 4.2 3.4 2.4 8.8
Total Current Liabilities 59.8 53.8 34.5 31.0 32.4 28.8 21.2 15.2 9.7
Long Term Debt 1.5 2.6 2.0 0.5 0.3 0 0 11.0 9.6
Deferred Tax Income 1.2 0.4 (2.0) (0.5) (0.3) 0 0 0 0
Other Liabilities 0.6 3.2 1.5 0.2 2 K 76 K 0.1 44.0 43.4
Total Liabilities 64.0 61.8 38.5 32.0 33.3 30.0 24.0 73.3 65.0
EQUITY
Common Stock 64 K 62 K 58 K 58 K 57 K 55 K 48 K 8 K 8 K
Retained Earnings (95.1) (92.4) (98.8) (94.4) (95.6) (97.4) (97.6) (87.6) (80.8)
Other Accumulative Comprehensive Income/Loss (0.3) (0.3) (0.2) (0.2) (0.1) (0.1) 1 K 2 K (5.4)
Total Equity 74.8 60.9 33.8 34.3 27.3 17.1 12.2 (57.2) (50.5)
Total Liabilities and Equity 138.7 122.7 72.3 66.3 60.6 47.1 36.2 16.1 14.6
SHARES OUTSTANDING
Common Shares Outstanding 12.4 12.2 11.6 11.4 11.3 10.5 6.2 6.4 6.4