image
Healthcare - Biotechnology - NASDAQ - US
$ 118.0
0.803 %
$ 11.3 B
Market Cap
76.62
P/E
BALANCE SHEET
3.26 B ASSETS
4.35%
2.41 B LIABILITIES
-12.33%
859 M EQUITY
123.23%
BALANCE SHEET DECOMPOSITION
Balance Sheet Sarepta Therapeutics, Inc.
image
Current Assets 2.58 B
Cash & Short-Term Investments 1.68 B
Receivables 440 M
Other Current Assets 463 M
Non-Current Assets 685 M
Long-Term Investments 6.53 M
PP&E 357 M
Other Non-Current Assets 322 M
Current Liabilities 654 M
Accounts Payable 165 M
Short-Term Debt 123 M
Other Current Liabilities 365 M
Non-Current Liabilities 1.75 B
Long-Term Debt 1.27 B
Other Non-Current Liabilities 478 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995
ASSETS
Cash & Cash Equivalents 428.4 966.8 2 115.9 1 502.6 835.1 370.8 599.7 122.4 80.3 73.6 257.0 187.7 39.9 33.6 48.3 11.2 24.8 20.2 34.6 16.7 12.5 10.4 11.1 25.9 8.7 8.5 17.6 3.0 0.7
Short Term Investments 1 247.8 1 022.6 0 435.9 289.7 803.1 479.4 195.4 112.2 136.8 0 0 0 0 0.2 0.3 0.3 13.0 12.5 2.9 25.1 8.9 14.5 6.2 2.9 0 0 0 0.2
Receivables 439.7 259.7 171.6 135.5 90.9 49.0 29.5 5.2 4.0 2.4 3.5 4.7 3.6 3.2 2.1 5.0 2.9 51.5 K 1.2 0 0 0 0 0 0 0 0 0 0
Inventory 322.9 204.0 186.2 232.0 171.4 125.4 83.6 12.8 26.9 33.5 7.2 1 (3.6) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Assets 140.5 108.1 224.0 179.1 81.9 77.8 36.5 37.6 28.1 35.0 10.3 1.5 1.6 1.0 1.3 0.3 0.8 0.7 0.4 0.7 0.8 1.1 1.9 1.0 100 K 0.5 100 K 0 0
Total Current Assets 2 579.3 2 557.9 2 604.1 2 485.2 1 468.9 1 426.2 1 228.6 373.5 224.5 247.8 270.8 193.9 45.2 37.8 51.3 17.0 28.7 33.9 48.7 20.2 38.4 20.4 27.5 33.1 11.7 9.0 17.7 3.0 0.9
PP&E 357.1 245.0 236.7 282.2 167.6 97.0 43.2 37.8 37.3 38.5 15.0 3.4 4.3 4.0 2.5 5.2 6.8 4.3 5.6 6.3 7.0 6.6 4.9 1.0 0.4 0.4 0.4 0.5 0.9
Intangible Assets 29.6 7.6 14.2 13.6 12.5 11.6 14.4 8.1 6.6 5.9 5.0 4.9 4.8 4.0 3.8 3.3 3.1 2.6 2.1 2.0 1.7 1.6 1.4 0.9 0.8 0.7 0.6 0 0.4
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 6.5 31.3 34.9 38.8 31.9 107.3 10.0 0.8 0.8 0 0.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 292.0 286.6 143.3 13.0 11.8 107.3 21.8 4.8 5.3 2.8 25 K 2.8 0.2 0.1 2.5 34.7 K 34.7 K 34.7 K 37.6 K 37.6 K 29.8 K 29.8 K 29.8 K 29.8 K 0 100 K 100 K 0.7 100 K
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 3 264.6 3 128.4 3 148.0 2 984.7 1 822.8 1 642.1 1 308.0 424.1 273.8 295.0 291.6 205.0 54.4 46.0 60.0 25.5 38.6 40.9 56.4 28.5 47.1 28.6 33.8 35.1 12.9 10.2 18.8 4.2 2.3
LIABILITIES
Accounts Payable 164.9 95.9 76.7 111.1 68.1 33.8 8.5 29.7 20.2 12.4 17.6 7.5 9.4 1.3 1.4 2.0 3.0 1.4 1.9 1.5 3.1 4.5 2.8 1.3 0.7 0.9 0.2 0.2 100 K
Short Term Debt 123.3 15.5 0 0 0 0 6.2 10.1 8.4 2.6 (9.5) 89 K 85 K 81 K 77 K 73.7 K 71.1 K 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 301.2 406.5 286.5 215.7 196.7 136.3 69.4 32.3 30.3 18.6 14.9 68.0 7.8 41.2 28.6 3.0 5.9 1.7 0.9 0.8 0.7 0.6 0.5 0.4 0.3 0.3 0.3 100 K 0.2
Total Current Liabilities 653.7 619.6 452.7 416.0 264.8 173.7 88.3 75.4 62.3 36.9 36.0 78.9 20.6 45.9 33.5 7.3 9.8 3.2 2.7 2.2 3.8 5.1 3.3 1.7 1.0 1.2 0.5 0.3 0.3
Long Term Debt 1 273.5 1 601.9 1 138.4 1 072.9 729.6 420.6 424.9 6.0 15.0 3.7 1.6 1.7 1.8 1.8 1.9 2.0 2.1 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities 41.1 36.9 54.6 70.6 10.2 15.6 5.5 5.9 6.2 6.8 6.8 0.8 1.0 1.1 1.0 0.5 0.4 0 0 0 0 0 0 0 0 0 0 3.1 0
Total Liabilities 2 405.2 2 743.4 2 220.0 2 223.0 1 004.6 609.8 518.7 87.4 83.4 47.4 44.4 81.3 23.4 48.8 36.4 9.8 12.3 3.2 2.7 2.2 3.8 5.1 3.3 1.7 1.0 1.2 0.5 3.4 0.3
EQUITY
Common Stock 9 K 9 K 9 K 8 K 8 K 7 K 6 K 5 K 5 K 4 K 4 K 3 K 13 K 11 K 11 K 7.11 K 6.44 K 5.32 K 5.12 K 3.61 K 3.45 K 2.66 K 2.32 K 2.15 K 0 0 0 0 3.1
Retained Earnings (4 446.2) (3 910.2) (3 206.7) (2 848.1) (2 294.0) (1 578.9) (1 217.0) (1 166.3) (899.1) (679.0) (543.2) (431.3) (310.0) (307.6) (275.5) (250.3) (226.4) (203.7) (172.6) (156.0) (131.2) (116.6) (87.2) (60.3) (51.1) (42.8) (16.0) (12.4) (10.3)
Other Accumulative Comprehensive Income/Loss 0.9 (1.7) 20 K 3 K 50 K 99 K (0.4) (0.1) (0.1) 95 K (17.3) (16.7) (15.8) (15.0) (14.0) (12.9) (11.8) 18.4 K 13 K (0.1) (0.3) 0.7 1.0 (11.7) (2.5) (2.4) (2.3) (1.9) 100 K
Total Equity 859.3 384.9 928.0 761.8 818.2 1 032.3 789.2 336.7 190.3 247.7 247.2 123.7 31.0 (2.8) 23.6 15.7 26.4 37.7 53.7 26.3 43.4 23.5 30.5 33.4 11.9 9.0 18.3 0.8 2.1
Total Liabilities and Equity 3 264.6 3 128.4 3 148.0 2 984.7 1 822.8 1 642.1 1 308.0 424.1 273.8 295.0 291.6 205.0 54.4 46.0 60.0 25.5 38.6 40.9 56.4 28.5 47.1 28.6 33.8 35.1 12.9 10.2 18.8 4.2 2.4
SHARES OUTSTANDING
Common Shares Outstanding 92.4 87.6 81.3 78.0 73.6 66.2 58.8 48.7 42.3 40.0 33.8 23.6 21.6 18.5 15.5 11.6 9.0 8.8 7.4 6.0 5.0 4.3 3.7 3.1 2.2 2.0 1.7 1.4 1.2