Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 26.3 | ||||||||||
CAPEX | (3.0) | ||||||||||
Maintenance CAPEX | (2.1) | ||||||||||
Cash Flow For Owners | 24.3 | 28.4 | 33.1 | 38.7 | 45.3 | 52.9 | 61.9 | 72.3 | 84.5 | 98.8 | 2 166.9 |