image
Sapiens International Corporation N.V. SPNS
Technology - Software - Application - NASDAQ - IL
Watchlist
$ 28.15
1.15 %
$ 1.57 B
Market Cap
21.82
P/E
INCOME STATEMENT
542 M REVENUE
5.40%
Growth Rates
1Year 5.40%
3Years 5.57%
5Years 10.74%
7Years 10.53%
10Years 13.17%
85.8 M OPERATING INCOME
8.85%
Growth Rates
1Year 8.85%
3Years 14.30%
5Years 10.46%
7Years 88.85%
10Years 19.13%
72.2 M NET INCOME
15.59%
Growth Rates
1Year 15.59%
3Years 15.11%
5Years 22.20%
7Years 100.40%
10Years 17.35%
EFFICIENCY
Earnings Waterfall Sapiens International Corporation N.V.
image
Revenue 542 M
Cost Of Revenue 304 M
Gross Profit 238 M
Operating Expenses 152 M
Operating Income 85.8 M
Other Expenses 13.7 M
Net Income 72.2 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1993 Dec-1992
REVENUE
Revenue 542.4 514.6 474.7 461.0 382.9 325.7 289.7 269.2 216.2 185.6 157.4 135.4 113.9 69.9 52.2 45.7 43.5 42.4 44.3 39.4 47.8 52.3 64.8 63.4 72.7 91.8 71.0 44.6 39.0 39.9 64.1 37.8
GROSS PROFIT
Cost Of Revenue 304.3 295.0 274.6 273.2 226.9 182.7 180.1 175.7 130.4 111.2 99.1 85.0 66.5 40.1 29.9 26.6 26.5 25.6 28.8 24.8 26.8 28.6 36.1 43.6 45.2 39.8 29.2 16.4 15.1 0 0 0
Gross Profit 238.1 219.6 200.2 187.8 156.0 143.0 109.6 93.5 85.8 74.4 58.4 50.4 47.5 29.9 22.3 19.1 17.1 16.8 15.5 14.6 21.0 23.7 28.7 19.9 27.6 52.0 41.8 28.2 23.9 39.9 64.1 37.8
OPERATING INCOME
Operating Expenses 152.3 140.7 133.7 130.4 111.0 90.8 86.5 92.5 60.9 50.1 43.4 38.5 35.4 23.1 15.6 13.8 14.6 16.0 16.0 19.0 21.8 25.2 29.8 33.2 55.8 38.8 32.1 23.2 22.1 0 0 0
Selling, General and Administrative Expenses 86.0 72.0 75.0 76.3 69.6 47.8 52.1 60.6 44.5 39.9 32.1 26.7 25.2 18.1 12.3 11.0 10.7 12.5 13.6 16.2 19.3 21.5 23.8 28.7 46.7 27.9 22.9 16.3 16.8 0 0 0
Research and Development Expenses 66.3 69.2 58.7 54.0 41.4 43.0 34.4 32.0 16.5 10.2 11.4 11.8 10.2 5.0 3.3 2.7 3.9 3.5 2.5 2.7 2.5 3.7 6.0 4.5 9.1 5.0 4.1 3.3 2.4 0 0 0
Operating Income 85.8 78.9 66.5 57.5 45.0 52.2 23.0 1.0 24.8 24.4 14.9 11.9 12.0 5.6 6.7 5.3 2.5 0.8 (1.3) (5.5) (1.7) (1.5) (1.6) (13.4) (39.0) 13.2 9.7 5.0 1.8 39.9 64.1 37.8
PRE-TAX INCOME
Interest Income Expense 0 0.3 1.4 3.8 3.8 3.0 3.2 1.7 0.6 0.3 0.1 0.2 0.2 0.2 0.4 0.9 0.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 4.0 (1.8) (0.9) (0.2) (3.8) (2.8) (4.0) (3.0) 0.5 0.2 0.1 0.5 0.2 0.1 (0.4) (0.9) (2.2) (2.9) (2.2) (1.8) (3.0) 3.7 5.3 (3.9) (1.0) (1.9) 100 K (0.5) (8.8) (39.9) (64.1) 0
Pre-Tax Income 89.8 77.1 65.5 57.3 41.2 49.4 19.1 (2.0) 25.4 24.5 15.0 12.4 12.2 5.7 6.3 4.5 0.3 2.1 3.5 (7.3) 4.6 2.2 3.7 (17.2) (40.0) 11.4 9.8 4.5 (7.0) 0 0 0
NET INCOME
Tax Provision 17.5 14.3 12.6 10.0 7.0 10.3 5.1 (2.6) 5.8 4.2 0.5 0.8 0.4 (0.2) 0.2 0.3 0.6 0.3 0.3 1.8 0.2 19 K 1.4 0.7 (1.9) (1.7) 100 K 0.5 8.4 39.6 59.4 31.3
Net Income 72.2 62.4 52.6 47.2 33.8 38.9 13.8 0.4 19.3 20.0 14.5 11.6 11.8 5.9 6.2 4.2 (0.3) (2.5) (3.8) (9.1) (4.8) (2.2) (5.2) (18.0) (38.1) 13.1 9.7 4.5 (6.6) 0.3 4.7 6.5
EPS 2.59 1.13 0.95 0.86 0.66 0.52 0.28 0.01 0.4 0.42 0.31 0.29 0.29 0.21 0.28 0.19 0.016 0.14 0.29 0.76 0.43 0.2 3.55 18.7 41.9 3.05 2.4 3.5 13.1 1 1.9 3.45