image
Sapiens International Corporation N.V. SPNS
Technology - Software - Application - NASDAQ - IL
Watchlist
$ 28.0
-1.96 %
$ 1.56 B
Market Cap
22.76
P/E
INCOME STATEMENT
515 M REVENUE
8.39%
Growth Rates
1Year 8.39%
3Years 10.35%
5Years 12.18%
7Years 13.19%
10Years 14.29%
84.1 M OPERATING INCOME
26.44%
Growth Rates
1Year 26.44%
3Years 23.16%
5Years 29.57%
7Years 19.03%
10Years 21.61%
62.4 M NET INCOME
17.97%
Growth Rates
1Year 17.97%
3Years 22.27%
5Years 34.86%
7Years 18.00%
10Years 18.34%
EFFICIENCY
Earnings Waterfall Sapiens International Corporation N.V.
image
Revenue 515 M
Cost Of Revenue 289 M
Gross Profit 225 M
Operating Expenses 141 M
Operating Income 84.1 M
Other Expenses 21.6 M
Net Income 62.4 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1993 Dec-1992
REVENUE
Revenue 514.6 474.7 461.0 382.9 325.7 289.7 269.2 216.2 185.6 157.4 135.4 113.9 69.9 52.2 45.7 43.5 42.4 44.3 39.4 47.8 52.3 64.8 63.4 72.7 91.8 71.0 44.6 39.0 39.9 64.1 37.8
GROSS PROFIT
Cost Of Revenue 289.2 274.6 273.2 226.9 182.7 180.1 175.7 130.4 111.2 99.1 85.0 66.5 40.1 29.9 26.6 26.5 25.6 28.8 24.8 26.8 28.6 36.1 43.6 45.2 39.8 29.2 16.4 15.1 0 0 0
Gross Profit 225.4 200.2 187.8 156.0 143.0 109.6 93.5 85.8 74.4 58.4 50.4 47.5 29.9 22.3 19.1 17.1 16.8 15.5 14.6 21.0 23.7 28.7 19.9 27.6 52.0 41.8 28.2 23.9 39.9 64.1 37.8
OPERATING INCOME
Operating Expenses 141.3 133.7 130.4 111.0 90.8 86.5 92.5 60.9 50.1 43.4 38.5 35.4 23.1 15.6 13.8 14.6 16.0 16.0 19.0 21.8 25.2 29.8 33.2 55.8 38.8 32.1 23.2 22.1 0 0 0
Selling, General and Administrative Expenses 72.0 75.0 76.3 69.6 47.8 52.1 60.6 44.5 39.9 32.1 26.7 25.2 18.1 12.3 11.0 10.7 12.5 13.6 16.2 19.3 21.5 23.8 28.7 46.7 27.9 22.9 16.3 16.8 0 0 0
Research and Development Expenses 69.2 58.7 54.0 41.4 43.0 34.4 32.0 16.5 10.2 11.4 11.8 10.2 5.0 3.3 2.7 3.9 3.5 2.5 2.7 2.5 3.7 6.0 4.5 9.1 5.0 4.1 3.3 2.4 0 0 0
Operating Income 84.1 66.5 57.5 45.0 52.2 23.0 1.0 24.8 24.4 14.9 11.9 12.0 5.6 6.7 5.3 2.5 0.8 (1.3) (5.5) (1.7) (1.5) (1.6) (13.4) (39.0) 13.2 9.7 5.0 1.8 39.9 64.1 37.8
PRE-TAX INCOME
Interest Income Expense 0.3 1.4 3.8 3.8 3.0 3.2 1.7 0.6 0.3 0.1 0.2 0.2 0.2 0.4 0.9 0.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (7.0) (0.9) (0.2) (3.8) (2.8) (4.0) (3.0) 0.5 0.2 0.1 0.5 0.2 0.1 (0.4) (0.9) (2.2) (2.9) (2.2) (1.8) (3.0) 3.7 5.3 (3.9) (1.0) (1.9) 100 K (0.5) (8.8) (39.9) (64.1) 0
Pre-Tax Income 77.1 65.5 57.3 41.2 49.4 19.1 (2.0) 25.4 24.5 15.0 12.4 12.2 5.7 6.3 4.5 0.3 2.1 3.5 (7.3) 4.6 2.2 3.7 (17.2) (40.0) 11.4 9.8 4.5 (7.0) 0 0 0
NET INCOME
Tax Provision 14.3 12.6 10.0 7.0 10.3 5.1 (2.6) 5.8 4.2 0.5 0.8 0.4 (0.2) 0.2 0.3 0.6 0.3 0.3 1.8 0.2 19 K 1.4 0.7 (1.9) (1.7) 100 K 0.5 8.4 39.6 59.4 31.3
Net Income 62.4 52.6 47.2 33.8 38.9 13.8 0.4 19.3 20.0 14.5 11.6 11.8 5.9 6.2 4.2 (0.3) (2.5) (3.8) (9.1) (4.8) (2.2) (5.2) (18.0) (38.1) 13.1 9.7 4.5 (6.6) 0.3 4.7 6.5
EPS 1.13 0.95 0.86 0.66 0.52 0.28 0.01 0.4 0.42 0.31 0.29 0.29 0.21 0.28 0.19 0.016 0.14 0.29 0.76 0.43 0.2 3.55 18.7 41.9 3.05 2.4 3.5 13.1 1 1.9 3.45