image
Industrials - Security & Protection Services - NASDAQ - IL
$ 6.212
10.9 %
$ 21.6 M
Market Cap
0.28
P/E
INCOME STATEMENT
27.6 M REVENUE
4.01%
22 K OPERATING INCOME
100.65%
661 K NET INCOME
116.43%
EFFICIENCY
Earnings Waterfall SuperCom Ltd.
image
Revenue 27.6 M
Cost Of Revenue 14.3 M
Gross Profit 13.4 M
Operating Expenses 14.2 M
Operating Income 22 K
Other Expenses -639 K
Net Income 661 K
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)28m(14m)13m(14m)22k639k661kRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003
REVENUE
Revenue 27.6 26.6 17.6 12.3 11.8 16.5 21.9 33.3 20.3 29.5 29.7 8.8 8.9 7.9 7.4 9.3 20.7 13.0 8.8 8.5 7.3 7.2
GROSS PROFIT
Cost Of Revenue 14.3 16.3 11.3 6.1 6.2 10.1 13.7 20.4 17.5 11.8 7.3 1.9 1.6 3.3 2.1 3.4 8.5 5.6 3.5 4.6 3.7 3.1
Gross Profit 13.4 10.2 6.4 6.2 5.6 6.3 8.1 12.9 2.9 17.7 22.4 6.9 7.3 4.6 5.3 5.9 12.2 7.4 5.3 3.9 3.6 4.1
OPERATING INCOME
Operating Expenses 14.2 13.6 12.4 12.2 9.4 14.7 17.8 21.4 15.5 14.1 14.4 5.4 5.5 4.6 6.4 7.8 17.8 14.0 (0.7) 7.3 5.2 5.8
Selling, General and Administrative Expenses 8.7 7.7 7.8 5.8 5.8 8.9 10.8 14.2 17.2 10.6 9.8 4.3 3.9 4.2 6.4 6.9 15.2 12.2 8.4 6.0 4.4 4.9
Research and Development Expenses 3.4 3.1 3.4 2.8 2.4 4.0 4.8 7.2 6.7 2.4 3.4 0.6 0.3 0.5 0.4 0.9 2.6 1.7 1.4 1.2 0.8 0.9
Operating Income 22 K (3.4) (6.0) (6.0) (3.8) (8.4) (9.7) (6.5) (12.6) 3.5 8.0 1.5 2.0 54 K (1.0) (1.9) (8.8) (6.6) 6.0 (3.9) (1.6) (1.6)
PRE-TAX INCOME
Interest Income Expense 1.8 2.5 1.8 3.6 3.8 1.9 0.8 0.2 0.2 0.2 0.2 67 K 0.4 1.0 0.7 0.6 3.1 4.7 0.2 25 K 0.2 0.2
Total Other Income 0.2 (0.7) (1.8) (5.4) (4.1) (3.1) (0.3) (0.5) 9.5 (0.3) (0.1) (0.2) 1.8 1.0 (0.7) (0.6) (8.9) (4.7) (0.6) (0.7) (0.2) (0.1)
Pre-Tax Income 0.2 (4.0) (7.8) (10.1) (7.9) (11.5) (10.0) (7.1) (12.9) 3.3 7.9 1.4 3.8 1.0 (1.7) (2.5) (11.9) (11.3) 16.1 (4.0) (1.9) (1.8)
NET INCOME
Tax Provision (0.4) 0 (0.3) 5 K 5 K 43 K 5.7 (0.4) (1.6) 0.6 1.7 (5.1) (1.0) 25 K 50 K 71 K 0.1 37 K 0.6 0.6 0.2 0.3
Net Income 0.7 (4.0) (7.5) (10.1) (7.9) (11.5) (15.7) (6.7) (11.3) 2.7 6.2 6.5 4.8 1.0 (2.0) (5.1) (12.4) (11.3) 5.4 (4.0) (1.9) (2.0)
EPS 0.38 12 2.02 3.87 4.52 7.12 10.3 4.5 7.52 1.8 4.6 7.1 7.65 4.7 13.5 39.2 102 109 58.2 42.5 32.1 39.2