image
Industrials - Security & Protection Services - NASDAQ - IL
$ 3.64
1.11 %
$ 6.26 M
Market Cap
0.16
P/E
INCOME STATEMENT
26.6 M REVENUE
50.55%
-2.31 M OPERATING INCOME
61.60%
-4.02 M NET INCOME
46.06%
EFFICIENCY
Earnings Waterfall SuperCom Ltd.
image
Revenue 26.6 M
Cost Of Revenue 16.3 M
Gross Profit 10.2 M
Operating Expenses 13.6 M
Operating Income -2.31 M
Other Expenses 1.72 M
Net Income -4.02 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003
REVENUE
Revenue 26.6 17.6 12.3 11.8 16.5 21.9 33.3 20.3 29.5 29.7 8.8 8.9 7.9 7.4 9.3 20.7 13.0 8.8 8.5 7.3 7.2
GROSS PROFIT
Cost Of Revenue 16.3 11.3 6.1 6.2 10.1 13.7 20.4 17.5 11.8 7.3 1.9 1.6 3.3 2.1 3.4 8.5 5.6 3.5 4.6 3.7 3.1
Gross Profit 10.2 6.4 6.2 5.6 6.3 8.1 12.9 2.9 17.7 22.4 6.9 7.3 4.6 5.3 5.9 12.2 7.4 5.3 3.9 3.6 4.1
OPERATING INCOME
Operating Expenses 13.6 12.4 12.2 9.4 14.7 17.8 21.4 15.5 14.1 14.4 5.4 5.5 4.6 6.4 7.8 17.8 14.0 (0.7) 7.3 5.2 5.8
Selling, General and Administrative Expenses 7.7 7.8 5.8 5.8 8.9 10.8 14.2 17.2 10.6 9.8 4.3 3.9 4.2 6.4 6.9 15.2 12.2 8.4 6.0 4.4 4.9
Research and Development Expenses 3.1 3.4 2.8 2.4 4.0 4.8 7.2 6.7 2.4 3.4 0.6 0.3 0.5 0.4 0.9 2.6 1.7 1.4 1.2 0.8 0.9
Operating Income (2.3) (6.0) (6.0) (3.8) (8.4) (9.7) (6.5) (12.6) 3.5 8.0 1.5 2.0 54 K (1.0) (1.9) (8.8) (6.6) 6.0 (3.9) (1.6) (1.6)
PRE-TAX INCOME
Interest Income Expense 2.5 1.8 3.6 3.8 1.9 0.8 0.2 0.2 0.2 0.2 67 K 0.4 1.0 0.7 0.6 3.1 4.7 0.2 25 K 0.2 0.2
Total Other Income (1.7) (1.8) (5.4) (4.1) (3.1) (0.3) (0.5) 9.5 (0.3) (0.1) (0.2) 1.8 1.0 (0.7) (0.6) (8.9) (4.7) (0.6) (0.7) (0.2) (0.1)
Pre-Tax Income (4.0) (7.8) (10.1) (7.9) (11.5) (10.0) (7.1) (12.9) 3.3 7.9 1.4 3.8 1.0 (1.7) (2.5) (11.9) (11.3) 16.1 (4.0) (1.9) (1.8)
NET INCOME
Tax Provision 0 (0.3) 5 K 5 K 43 K 5.7 (0.4) (1.6) 0.6 1.7 (5.1) (1.0) 25 K 50 K 71 K 0.1 37 K 0.6 0.6 0.2 0.3
Net Income (4.0) (7.5) (10.1) (7.9) (11.5) (15.7) (6.7) (11.3) 2.7 6.2 6.5 4.8 1.0 (2.0) (5.1) (12.4) (11.3) 5.4 (4.0) (1.9) (2.0)
EPS 0.6 2.02 3.87 4.52 7.12 10.3 4.5 7.52 1.8 4.6 7.1 7.65 4.7 13.5 39.2 102 109 58.2 313 32.1 39.2