Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (108.9) | ||||||||||
CAPEX | (0.6) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | (109.3) | (147.6) | (199.2) | (269.0) | (363.1) | (490.2) | (661.8) | (893.4) | (1 206.1) | (1 628.3) | (41 234.6) |