image
Consumer Cyclical - Travel Lodging - NASDAQ - US
$ 1.65
-1.79 %
$ 21.3 M
Market Cap
-0.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SOND stock under the worst case scenario is HIDDEN Compared to the current market price of 1.65 USD, Sonder Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SOND stock under the base case scenario is HIDDEN Compared to the current market price of 1.65 USD, Sonder Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SOND stock under the best case scenario is HIDDEN Compared to the current market price of 1.65 USD, Sonder Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SOND

image
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
602 M REVENUE
30.58%
-278 M OPERATING INCOME
1.61%
-296 M NET INCOME
-78.39%
-111 M OPERATING CASH FLOW
25.58%
-12.4 M INVESTING CASH FLOW
60.11%
-32.2 M FINANCING CASH FLOW
-8.05%
162 M REVENUE
-1.51%
-33.9 M OPERATING INCOME
-7.02%
-179 M NET INCOME
-547.81%
-17.4 M OPERATING CASH FLOW
47.03%
114 K INVESTING CASH FLOW
107.64%
23.4 M FINANCING CASH FLOW
154.94%
Balance Sheet Sonder Holdings Inc.
image
Current Assets 161 M
Cash & Short-Term Investments 95.8 M
Receivables 8 M
Other Current Assets 57.4 M
Non-Current Assets 1.36 B
Long-Term Investments 0
PP&E 1.34 B
Other Non-Current Assets 15.2 M
6.29 %3.78 %88.41 %Total Assets$1.5b
Current Liabilities 506 M
Accounts Payable 23.6 M
Short-Term Debt 368 M
Other Current Liabilities 115 M
Non-Current Liabilities 1.39 B
Long-Term Debt 1.39 B
Other Non-Current Liabilities 652 K
19.39 %6.04 %73.29 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Sonder Holdings Inc.
image
Revenue 602 M
Cost Of Revenue 393 M
Gross Profit 209 M
Operating Expenses 487 M
Operating Income -278 M
Other Expenses 17.6 M
Net Income -296 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)602m(393m)209m(487m)(278m)(18m)(296m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.74% GROSS MARGIN
34.74%
-46.18% OPERATING MARGIN
-46.18%
-49.11% NET MARGIN
-49.11%
78.49% ROE
78.49%
-19.44% ROA
-19.44%
-20.04% ROIC
-20.04%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sonder Holdings Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Net Income -296 M
Depreciation & Amortization 207 M
Capital Expenditures -12.4 M
Stock-Based Compensation 28.5 M
Change in Working Capital -132 M
Others -54.8 M
Free Cash Flow -123 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sonder Holdings Inc.
image
Wall Street analysts predict an average 1-year price target for SOND of $4.25 , with forecasts ranging from a low of $2.75 to a high of $7 .
SOND Lowest Price Target Wall Street Target
2.75 USD 66.67%
SOND Average Price Target Wall Street Target
4.25 USD 157.58%
SOND Highest Price Target Wall Street Target
7 USD 324.24%
Price
Max Price Target
Min Price Target
Average Price Target
998877665544332211Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Sonder Holdings Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Sonder Holdings Inc. Receives Notification of Deficiency from Nasdaq Related to Delayed Filing of Quarterly Report on Form 10-Q SAN FRANCISCO--(BUSINESS WIRE)--Sonder Holdings Inc. (NASDAQ: SOND) (“Sonder” or the “Company”) today announced that it received a deficiency notification letter from the Listing Qualifications Staff of The Nasdaq Stock Market LLC (“Nasdaq”) on May 23, 2025 (the "Notice"). The Notice indicated that the Company continues to not be in compliance with Nasdaq Listing Rule 5250(c)(1) (the “Listing Rule”) as a result of its failure to timely file its Quarterly Report on Form 10-Q for the quarter ende. businesswire.com - 1 month ago
Sonder Holdings Inc. Receives Notification of Deficiency from Nasdaq Related to Delayed Filing of Annual Report on Form 10-K SAN FRANCISCO--(BUSINESS WIRE)---- $SOND--Sonder Holdings Inc. (NASDAQ: SOND) (“Sonder” or the “Company”) today announced that it received an expected deficiency notification letter from the Listing Qualifications Staff of The Nasdaq Stock Market LLC (“Nasdaq”) on April 24, 2025 (the "Notice"). The Notice indicated that the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1) (the “Listing Rule”) as a result of its failure to timely file its Annual Report on Form 10-K for the annual period e. businesswire.com - 2 months ago
Sonder Holdings Inc. Announces Capital Raise and Provides Update on Integration with Marriott International, Inc. SAN FRANCISCO--(BUSINESS WIRE)---- $SOND--Sonder Holdings Inc. (Nasdaq: SOND) (“Sonder” or the “Company”) today announced a series of actions intended to strengthen its balance sheet and generate significant cost savings, and provided an update on its integration with Marriott International, Inc. (Nasdaq: MAR) (“Marriott”): Sale of approximately $18 million shares of its Series A preferred stock on April 11, 2025; Amendments to the existing Note and Warrant Purchase Agreement, which include a reduction o. businesswire.com - 2 months ago
Sonder Holdings Inc. Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) SAN FRANCISCO--(BUSINESS WIRE)---- $SOND--Sonder Holdings Inc. (Nasdaq: SOND) (“Sonder” or the “Company”), a leading global brand of premium, design-forward apartments and intimate boutique hotels serving the modern traveler, today announced that on March 4, 2025, the Compensation Committee of Sonder's Board of Directors approved the granting of restricted stock units underlying an aggregate of fourteen thousand five hundred shares (14,500) of its common stock to two (2) newly hired employees, and stock. businesswire.com - 3 months ago
Sonder Holdings Inc. Announces Third Quarter 2024 Financial Results SAN FRANCISCO--(BUSINESS WIRE)---- $SOND--Sonder Holdings Inc. (Nasdaq: SOND) (“Sonder” or the “Company”), a leading global brand of premium, design-forward apartments and intimate boutique hotels serving the modern traveler, today announced its third quarter 2024 financial results and filed the related Quarterly Report on Form 10-Q, which can be found on the Company's website at investors.sonder.com. Third Quarter 2024 Financial Highlights1 Revenue was $162 million, a 1% increase year-over-year RevPAR w. businesswire.com - 4 months ago
SONDER ALERT: Bragar Eagel & Squire, P.C. is Investigating Sonder Holdings Inc. on Behalf of Long-Term Stockholders and Encourages Investors to Contact the Firm NEW YORK, Jan. 29, 2025 (GLOBE NEWSWIRE) -- Bragar Eagel & Squire, P.C., a nationally recognized shareholder rights law firm, is investigating potential claims against Sonder Holdings Inc. (NASDAQ: SOND) on behalf of long-term stockholders following a class action complaint that was filed against Sonder on April 11, 2024 with a Class Period from March 16, 2023 to March 15, 2024. Our investigation concerns whether the board of directors of Sonder have breached their fiduciary duties to the company. globenewswire.com - 4 months ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating Sonder Holdings Inc. (SOND) And Encourages Shareholders to Connect NEW YORK CITY, NY / ACCESSWIRE / January 14, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Sonder Holdings Inc. ("Sonder" or "the Company") (NASDAQ:SOND). Investors who purchased Sonder securities prior to March 16, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/SOND. accesswire.com - 5 months ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Sonder Holdings Inc. (SOND) And Encourages Shareholders to Reach Out NEW YORK CITY, NY / ACCESSWIRE / January 13, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Sonder Holdings Inc. ("Sonder" or "the Company") (NASDAQ:SOND). Investors who purchased Sonder securities prior to March 16, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/SOND. accesswire.com - 5 months ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Sonder Holdings Inc. (SOND) and Encourages Shareholders to Learn More About the Investigation NEW YORK CITY, NY / ACCESSWIRE / January 12, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Sonder Holdings Inc. ("Sonder" or "the Company") (NASDAQ:SOND). Investors who purchased Sonder securities prior to March 16, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/SOND. accesswire.com - 5 months ago
Sonder Holdings Inc. (SOND) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Investors to Contact the Firm to Learn More About the Investigation NEW YORK CITY, NY / ACCESSWIRE / January 10, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Sonder Holdings Inc. ("Sonder" or "the Company") (NASDAQ:SOND). Investors who purchased Sonder securities prior to March 16, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/SOND. accesswire.com - 5 months ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Sonder Holdings Inc. (SOND) and Encourages Investors to Learn More About the Investigation NEW YORK CITY, NY / ACCESSWIRE / January 9, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Sonder Holdings Inc. ("Sonder" or "the Company") (NASDAQ:SOND). Investors who purchased Sonder securities prior to March 16, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/SOND. accesswire.com - 5 months ago
Sonder Holdings Inc. (SOND) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Shareholders to Contact the Firm to Learn More About the Investigation NEW YORK CITY, NY / ACCESSWIRE / January 8, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Sonder Holdings Inc. ("Sonder" or "the Company") (NASDAQ:SOND). Investors who purchased Sonder securities prior to March 16, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/SOND. accesswire.com - 5 months ago
8. Profile Summary

Sonder Holdings Inc. SOND

image
COUNTRY US
INDUSTRY Travel Lodging
MARKET CAP $ 21.3 M
Dividend Yield 0.00%
Description Sonder Holdings Inc. engages in the hospitality business. It operates and manages properties comprising 1-, 2-, and 3+ bedroom; and studio apartments, as well as 1-bedroom hotel rooms for leisure travelers and families, digital nomads, and professionals in North America, Europe, and the Middle East. As of December 31, 2021, it had approximately 7,600 live units across 38 markets and 10 countries, as well as approximately 10,500 additional contracted units. The company is headquartered in San Francisco, California.
Contact 101 15th Street, San Francisco, CA, 94103 https://www.sonder.com
IPO Date March 15, 2021
Employees 1642
Officers Mr. Chad Fletcher Vice President of Sales Mr. Martin Picard Co-Founder & Chief Real Estate Officer Vanessa Barmack Esq. Interim General Counsel & Secretary Mr. Francis Davidson Co-Founder, Chief Executive Officer & Director David Alan Watt Treasurer/Head of Treasury Mr. Rahul Thumati Interim Chief Accounting Officer Mr. M. Thomas Buoy Chief Commercial Officer Mr. Michael C. Hughes C.F.A. Chief Financial Officer Ms. Ellie Ducommun Director of Strategic Finance