image
Industrials - Security & Protection Services - NASDAQ - IL
$ 2.63
10 %
$ 61.3 M
Market Cap
-263.0
P/E
INCOME STATEMENT
32.8 M REVENUE
-7.78%
-1.26 M OPERATING INCOME
-2342.59%
-1.29 M NET INCOME
-33.65%
EFFICIENCY
Earnings Waterfall Senstar Technologies Ltd.
image
Revenue 32.8 M
Cost Of Revenue 13.9 M
Gross Profit 18.8 M
Operating Expenses 20.1 M
Operating Income -1.26 M
Other Expenses 24 K
Net Income -1.29 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993
REVENUE
Revenue 32.8 35.6 34.9 81.3 86.8 92.6 64.3 67.8 63.7 77.5 51.5 77.7 88.6 49.7 54.5 70.4 72.4 67.0 61.3 61.0 59.4 43.0 41.0 38.6 32.0 32.1 25.5 18.2 17.1 16.8 10.7
GROSS PROFIT
Cost Of Revenue 13.9 14.1 12.9 46.7 48.1 52.3 33.0 34.6 32.7 43.0 31.1 44.2 49.1 31.4 33.3 49.2 43.5 40.2 39.2 33.7 33.4 23.9 21.5 20.5 15.3 15.2 12.0 9.9 8.8 8.5 5.5
Gross Profit 18.8 21.5 22.0 34.6 38.8 40.3 31.3 33.3 31.0 34.5 20.5 33.5 39.5 18.3 21.2 21.1 28.9 26.7 22.1 27.2 26.0 19.0 19.5 18.0 16.7 16.9 13.5 8.3 8.3 8.3 5.2
OPERATING INCOME
Operating Expenses 20.1 20.0 20.9 29.2 32.7 36.5 32.6 31.8 26.6 30.6 25.0 28.0 29.7 23.0 23.9 36.8 26.1 24.0 24.4 24.3 21.7 16.7 15.9 14.8 14.0 14.1 12.3 6.8 6.9 6.3 4.2
Selling, General and Administrative Expenses 16.1 16.0 17.0 23.5 26.3 29.7 26.0 25.0 21.8 26.0 20.6 23.9 28.1 18.9 19.1 30.6 20.4 18.6 19.1 18.4 16.9 13.6 12.9 11.8 9.9 10.4 8.2 4.2 6.3 5.7 3.7
Research and Development Expenses 4.0 4.0 3.9 5.7 6.4 6.9 6.6 6.8 4.8 4.6 4.4 4.0 3.9 4.1 4.8 6.2 5.8 5.4 5.3 4.7 4.8 3.1 3.1 3.0 2.7 2.3 2.0 2.0 0 0 0
Operating Income (1.3) 54 K (0.8) 3.4 3.9 3.8 (1.2) 1.5 4.4 1.4 (4.5) 5.6 9.8 (4.7) (2.7) (28.6) 2.8 2.7 (2.3) 2.9 4.3 2.3 3.6 3.3 2.7 2.8 1.2 1.5 1.4 2.0 1.0
PRE-TAX INCOME
Interest Income Expense 0.2 0.3 52 K 0.3 0.4 0.4 0.3 0.3 0.4 0.5 0.4 0.6 1.2 1.0 1.6 2.0 1.9 1.4 1.3 1.3 1.1 0 0.9 0.2 0 0.9 0 0.2 100 K 0.3 0.2
Total Other Income 64 K 0.1 (1.0) (1.0) 3.8 1.4 (4.0) (0.6) 0.6 (0.6) 59 K (0.5) 0.8 (1.0) (1.6) (16.0) (2.2) (0.9) (0.8) (0.8) (1.0) 0.2 40 K (0.2) (0.5) (0.2) (1.9) (0.2) 100 K 0 (0.2)
Pre-Tax Income (1.3) 1.6 70 K 3.9 4.4 5.1 (5.2) 0.9 5.0 3.4 (4.5) 5.1 10.6 (5.6) (4.3) (30.6) 0.6 1.9 (3.1) 2.2 3.3 2.5 3.6 3.1 2.2 2.6 (0.7) 1.3 1.3 0 0.8
NET INCOME
Tax Provision 40 K (2.4) 2.3 3.0 1.6 2.1 1.7 (0.1) 1.9 82 K 69 K 1.0 0.7 0.6 0.7 1.6 0.4 0.9 23 K 1.1 0.9 0.6 0.5 0.2 0.3 0.3 0.2 100 K 0.2 0.3 0.2
Net Income (1.3) 3.8 (2.2) 0.9 2.3 2.9 (6.9) 1.0 3.1 3.4 (4.5) 4.1 9.8 (6.2) (0.9) (32.6) 1.9 0.8 (3.2) 1.1 2.4 1.9 3.2 2.9 1.9 2.3 (0.9) 1.2 1.1 1.7 0.6
EPS 0.06 0.16 0.0944 0.039 0.0991 0.13 0.3 0.06 0.18 0.2 0.26 0.25 0.74 0.56 0.0776 2.96 0.17 0.0755 0.3 0.11 0.27 0.21 0.36 0.31 0.21 0.25 0.1 0.19 0.16 0.25 0.0969