Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 54.9 | ||||||||||
CAPEX | (11.0) | ||||||||||
Maintenance CAPEX | (7.7) | ||||||||||
Cash Flow For Owners | 47.2 | 51.1 | 55.3 | 59.9 | 64.8 | 70.2 | 76.0 | 82.2 | 89.0 | 96.4 | 1 956.6 |