image
Super Micro Computer, Inc. SMCI
Technology - Computer Hardware - NASDAQ - US
Watchlist
$ 32.94
2.39 %
$ 19.7 B
Market Cap
14.32
P/E
INCOME STATEMENT
15 B REVENUE
110.42%
Growth Rates
1Year 110.42%
3Years 61.52%
5Years 33.76%
7Years 28.94%
10Years 26.16%
1.21 B OPERATING INCOME
59.07%
Growth Rates
1Year 59.07%
3Years 135.31%
5Years 65.60%
7Years 42.42%
10Years 31.18%
1.15 B NET INCOME
80.10%
Growth Rates
1Year 80.10%
3Years 117.61%
5Years 74.17%
7Years 49.42%
10Years 35.77%
EFFICIENCY
Earnings Waterfall Super Micro Computer, Inc.
image
Revenue 15 B
Cost Of Revenue 12.9 B
Gross Profit 2.06 B
Operating Expenses 851 M
Operating Income 1.21 B
Other Expenses 58.1 M
Net Income 1.15 B
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0015b(13b)2b(851m)1b(58m)1bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002
REVENUE
Revenue 14 989.3 7 123.5 5 196.1 3 557.4 3 339.3 3 500.4 3 360.5 2 529.9 2 215.6 1 991.2 1 467.2 1 162.6 1 013.9 942.6 721.4 505.6 540.5 420.4 302.5 211.8 167.1 137.2 89.3
GROSS PROFIT
Cost Of Revenue 12 927.8 5 840.5 4 396.1 3 022.9 2 813.1 3 004.8 2 930.5 2 171.3 1 884.0 1 670.9 1 241.7 1 002.5 848.5 791.5 606.4 416.9 436.9 345.4 242.2 178.3 0 113.9 75.4
Gross Profit 2 061.4 1 283.0 800.0 534.5 526.2 495.5 430.0 358.6 331.5 320.2 225.5 160.1 165.4 151.1 115.0 88.7 103.6 75.0 60.3 33.5 167.1 23.3 14.0
OPERATING INCOME
Operating Expenses 850.6 521.9 464.8 410.6 440.6 398.3 335.3 256.7 224.7 173.5 145.3 132.9 119.4 92.4 74.2 65.5 63.3 45.1 32.7 22.0 0 17.3 11.0
Selling, General and Administrative Expenses 387.1 214.6 192.6 186.2 219.1 218.4 170.2 115.3 100.7 73.2 61.0 57.7 60.7 44.3 36.9 30.9 32.7 24.1 16.3 12.6 0 9.2 7.3
Research and Development Expenses 463.5 307.3 272.3 224.4 221.5 179.9 165.1 141.4 124.0 100.3 84.3 75.2 58.7 48.1 37.4 34.5 30.5 21.2 15.8 10.6 0 6.9 3.6
Operating Income 1 210.8 761.1 335.2 92.9 58.6 97.2 94.7 101.9 106.8 146.7 80.3 27.2 46.0 58.7 40.7 23.3 40.3 29.9 27.6 11.5 167.1 6.0 3.0
PRE-TAX INCOME
Interest Income Expense 19.4 10.5 6.4 2.5 2.2 6.7 5.7 2.2 1.4 1.0 0.8 0.6 0.7 0.7 0.4 0.9 0 0.4 1.6 0 0 4.4 1.3
Total Other Income 3.4 (6.8) 1.7 (5.3) (0.8) (7.7) (6.5) (3.6) 87 K (0.8) (0.7) (0.6) (0.7) (0.6) (0.3) (0.5) 0.5 (0.6) (1.0) (0.7) 0 (0.7) (0.4)
Pre-Tax Income 1 214.1 754.3 336.8 118.6 84.8 89.5 88.2 99.7 105.4 145.9 79.6 26.6 45.4 58.1 40.5 22.8 40.8 29.3 26.6 10.7 0 5.4 2.6
NET INCOME
Tax Provision 63.3 110.7 52.9 6.9 2.9 14.9 38.4 30.4 33.4 44.0 25.4 5.3 15.5 17.9 13.6 6.7 15.4 10.0 9.7 3.6 162.2 (1.9) (0.4)
Net Income 1 152.7 640.0 285.2 111.9 84.3 71.9 46.2 69.3 72.0 101.9 54.2 21.3 29.9 40.2 26.9 16.1 25.4 19.3 16.9 7.1 4.9 3.5 2.2
EPS 2 1.21 0.55 0.22 0.17 0.14 0.094 0.14 0.15 0.22 0.12 0.05 0.072 0.1 0.073 0.047 0.081 0.08 0.077 0.032 0.022 0.016 0.01