Technology - Computer Hardware - NASDAQ - US
$ 18.58
3.16 %
$ 10.9 B
Market Cap
9.24
P/E
INCOME STATEMENT
14.9 B
REVENUE
1.27 B
OPERATING INCOME
1.21 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Super Micro Computer, Inc.
| Revenue | 14.9 B |
| Cost Of Revenue | 12.8 B |
| Gross Profit | 2.11 B |
| Operating Expenses | 846 M |
| Operating Income | 1.27 B |
| Other Expenses | 57.5 M |
| Net Income | 1.21 B |
Income Statement
Millions
| Jun-2024 | Jun-2023 | Jun-2022 | Jun-2021 | Jun-2020 | Jun-2019 | Jun-2018 | Jun-2017 | Jun-2016 | Jun-2015 | Jun-2014 | Jun-2013 | Jun-2012 | Jun-2011 | Jun-2010 | Jun-2009 | Jun-2008 | Jun-2007 | Jun-2006 | Jun-2005 | Jun-2004 | Jun-2003 | Jun-2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||
| Revenue | 14 942.9 | 7 123.5 | 5 196.1 | 3 557.4 | 3 339.3 | 3 500.4 | 3 360.5 | 2 529.9 | 2 215.6 | 1 991.2 | 1 467.2 | 1 162.6 | 1 013.9 | 942.6 | 721.4 | 505.6 | 540.5 | 420.4 | 302.5 | 211.8 | 167.1 | 137.2 | 89.3 |
| GROSS PROFIT | |||||||||||||||||||||||
| Cost Of Revenue | 12 831.1 | 5 840.5 | 4 396.1 | 3 022.9 | 2 813.1 | 3 004.8 | 2 930.5 | 2 171.3 | 1 884.0 | 1 670.9 | 1 241.7 | 1 002.5 | 848.5 | 791.5 | 606.4 | 416.9 | 436.9 | 345.4 | 242.2 | 178.3 | 0 | 113.9 | 75.4 |
| Gross Profit | 2 111.7 | 1 283.0 | 800.0 | 534.5 | 526.2 | 495.5 | 430.0 | 358.6 | 331.5 | 320.2 | 225.5 | 160.1 | 165.4 | 151.1 | 115.0 | 88.7 | 103.6 | 75.0 | 60.3 | 33.5 | 167.1 | 23.3 | 14.0 |
| OPERATING INCOME | |||||||||||||||||||||||
| Operating Expenses | 846.0 | 521.9 | 464.8 | 410.6 | 440.6 | 398.3 | 335.3 | 256.7 | 224.7 | 173.5 | 145.3 | 132.9 | 119.4 | 92.4 | 74.2 | 65.5 | 63.3 | 45.1 | 32.7 | 22.0 | 0 | 17.3 | 11.0 |
| Selling, General and Administrative Expenses | 383.1 | 214.6 | 192.6 | 186.2 | 219.1 | 218.4 | 170.2 | 115.3 | 100.7 | 73.2 | 61.0 | 57.7 | 60.7 | 44.3 | 36.9 | 30.9 | 32.7 | 24.1 | 16.3 | 12.6 | 0 | 9.2 | 7.3 |
| Research and Development Expenses | 462.9 | 307.3 | 272.3 | 224.4 | 221.5 | 179.9 | 165.1 | 141.4 | 124.0 | 100.3 | 84.3 | 75.2 | 58.7 | 48.1 | 37.4 | 34.5 | 30.5 | 21.2 | 15.8 | 10.6 | 0 | 6.9 | 3.6 |
| Operating Income | 1 265.7 | 761.1 | 335.2 | 92.9 | 58.6 | 97.2 | 94.7 | 101.9 | 106.8 | 146.7 | 80.3 | 27.2 | 46.0 | 58.7 | 40.7 | 23.3 | 40.3 | 29.9 | 27.6 | 11.5 | 167.1 | 6.0 | 3.0 |
| PRE-TAX INCOME | |||||||||||||||||||||||
| Interest Income Expense | 19.4 | 10.5 | 6.4 | 2.5 | 2.2 | 6.7 | 5.7 | 2.2 | 1.4 | 1.0 | 0.8 | 0.6 | 0.7 | 0.7 | 0.4 | 0.9 | (0.5) | 0.4 | 1.6 | (0.5) | 0 | 4.4 | 1.3 |
| Total Other Income | 3.4 | (6.8) | 1.7 | (5.3) | (0.8) | (7.7) | (6.5) | (3.6) | 87 K | (0.8) | (0.7) | (0.6) | (0.7) | (0.6) | (0.3) | (0.5) | 0.5 | (0.6) | (1.0) | (0.7) | 0 | (0.7) | (0.4) |
| Pre-Tax Income | 1 269.1 | 754.3 | 336.8 | 118.6 | 84.8 | 89.5 | 88.2 | 99.7 | 105.4 | 145.9 | 79.6 | 26.6 | 45.4 | 58.1 | 40.5 | 22.8 | 40.8 | 29.3 | 26.6 | 10.7 | 0 | 5.4 | 2.6 |
| NET INCOME | |||||||||||||||||||||||
| Tax Provision | 62.7 | 110.7 | 52.9 | 6.9 | 2.9 | 14.9 | 38.4 | 30.4 | 33.4 | 44.0 | 25.4 | 5.3 | 15.5 | 17.9 | 13.6 | 6.7 | 15.4 | 10.0 | 9.7 | 3.6 | 162.2 | (1.9) | (0.4) |
| Net Income | 1 208.1 | 640.0 | 285.2 | 111.9 | 84.3 | 71.9 | 46.2 | 69.3 | 72.0 | 101.9 | 54.2 | 21.3 | 29.9 | 40.2 | 26.9 | 16.1 | 25.4 | 19.3 | 16.9 | 7.1 | 4.9 | 3.5 | 2.2 |
| EPS | 2.17 | 1.21 | 0.55 | 0.22 | 0.17 | 0.14 | 0.094 | 0.14 | 0.15 | 0.22 | 0.12 | 0.05 | 0.072 | 0.1 | 0.073 | 0.047 | 0.081 | 0.08 | 0.077 | 0.032 | 0.022 | 0.016 | 0.01 |