image
Simulations Plus, Inc. SLP
Healthcare - Medical - Healthcare Information Services - NASDAQ - US
Watchlist
$ 28.77
-3.16 %
$ 577 M
Market Cap
58.71
P/E
INCOME STATEMENT
70 M REVENUE
17.52%
Growth Rates
1Year 17.52%
3Years 14.64%
5Years 15.56%
7Years 16.43%
10Years 19.84%
6.13 M OPERATING INCOME
-29.73%
Growth Rates
1Year -29.73%
3Years -7.96%
5Years -10.45%
7Years -4.18%
10Years 3.28%
9.95 M NET INCOME
-0.07%
Growth Rates
1Year -0.07%
3Years 0.58%
5Years 3.01%
7Years 8.05%
10Years 12.65%
EFFICIENCY
Earnings Waterfall Simulations Plus, Inc.
image
Revenue 70 M
Cost Of Revenue 26.9 M
Gross Profit 43.2 M
Operating Expenses 37 M
Operating Income 6.13 M
Other Expenses -3.82 M
Net Income 9.95 M

Income Statement

Millions
Aug-2024 Aug-2023 Aug-2022 Aug-2021 Aug-2020 Aug-2019 Aug-2018 Aug-2017 Sep-2016 Aug-2015 Aug-2014 Aug-2013 Aug-2012 Aug-2011 Aug-2010 Aug-2009 Aug-2008 Aug-2007 Aug-2006 Aug-2005 Aug-2004 Aug-2003 Aug-2002 Aug-2001 Aug-2000 Aug-1999 Aug-1998 Aug-1997 Aug-1996
REVENUE
Revenue 70.0 59.6 53.9 46.5 41.6 34.0 29.7 24.1 20.0 18.3 11.5 10.1 9.4 11.7 10.7 9.1 9.0 8.9 5.9 4.8 5.2 5.5 4.4 3.9 3.6 3.5 2.6 2.5 2.6
GROSS PROFIT
Cost Of Revenue 26.9 11.6 10.8 10.6 10.6 9.0 8.0 6.3 4.6 4.3 1.6 1.6 1.5 2.9 2.5 2.3 2.1 2.1 1.6 1.5 1.6 1.5 1.5 1.6 1.2 1.6 1.8 1.3 1.2
Gross Profit 43.2 47.9 43.1 35.9 30.9 24.9 21.7 17.8 15.4 14.0 9.8 8.4 7.9 8.8 8.2 6.8 6.9 6.8 4.3 3.2 3.6 3.9 3.0 2.4 2.5 1.8 0.9 1.2 1.4
OPERATING INCOME
Operating Expenses 37.0 39.2 28.2 24.6 19.3 14.3 11.4 9.6 8.1 8.1 5.4 4.4 4.3 5.2 5.3 5.0 4.7 4.3 3.4 2.9 3.0 2.7 2.5 2.6 2.7 2.5 3.1 2.4 1.4
Selling, General and Administrative Expenses 31.3 34.7 25.0 20.6 16.4 11.8 9.6 8.2 6.7 6.8 4.4 3.5 3.4 4.3 4.3 3.9 3.7 3.5 3.0 2.4 2.5 2.3 2.1 2.2 2.1 2.3 2.7 2.3 1.2
Research and Development Expenses 5.8 4.5 3.2 4.0 3.0 2.5 1.8 1.4 1.4 1.3 1.0 0.8 0.9 0.9 1.0 1.1 1.0 0.8 0.4 0.5 0.5 0.4 0.4 0.4 0.3 0.2 0.4 0.1 100 K
Operating Income 6.1 8.7 11.3 7.9 8.9 10.6 10.3 8.3 7.2 5.9 4.4 4.1 3.6 3.6 2.9 1.8 2.2 2.5 0.8 0.3 0.6 1.3 0.5 (0.2) (0.2) (0.7) (2.2) (1.2) 0.2
PRE-TAX INCOME
Interest Income Expense 0 0 0.7 22 K 0 0.1 0.2 38.2 K 18 K 17.9 K 31.4 K 49.5 K 3 118 1.04 K 93.9 K 0 0 0 0 0 5.36 K 0 0 0 0 0 0 0
Total Other Income 6.3 3.0 0.2 (0.2) 2.5 92.7 K (0.2) 24 K 4.59 K (0.2) 73.9 K 0.2 0.3 0.2 0.2 0.2 0.3 0.1 55.6 K 51.7 K 72.4 K 7.44 K 13.6 K 22.1 K 19.3 K 0.1 0.1 (0.3) 0
Pre-Tax Income 12.4 11.7 15.1 11.1 11.4 10.6 10.1 8.2 7.2 5.7 4.5 4.3 4.0 3.8 3.1 2.0 2.4 2.6 0.9 0.3 0.7 1.3 0.5 (0.2) (0.3) (0.6) (2.1) (1.5) 0
NET INCOME
Tax Provision 2.5 1.7 2.6 1.3 2.1 2.0 1.2 2.5 2.3 1.8 1.5 1.4 1.1 1.1 0.9 0.6 0.7 1.2 0.2 85.8 K (0.1) (1.2) 1.6 K 1.6 K 1.6 K 1.6 K 1.6 K 38.8 K 0
Net Income 10.0 10.0 12.5 9.8 9.3 8.6 8.9 5.8 5.0 3.8 3.0 2.9 3.0 2.7 2.2 1.4 1.7 1.5 0.7 0.3 0.8 2.5 0.5 (0.2) (0.3) (0.6) (2.1) (1.4) 0
EPS 0.5 0.5 0.62 0.49 0.52 0.49 0.52 0.34 0.29 0.23 0.19 0.18 0.19 0.17 0.14 0.09 0.11 0.1 0.045 0.0175 0.06 0.18 0.035 0.0166 0.019 0.0427 0.62 0.49 0