Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (69.1) | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | (69.2) | (72.7) | (76.3) | (80.2) | (84.2) | (88.4) | (92.8) | (97.4) | (102.3) | (107.4) | (2 115.9) |