Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 16.1 | ||||||||||
CAPEX | (6.8) | ||||||||||
Maintenance CAPEX | (4.8) | ||||||||||
Cash Flow For Owners | 11.4 | 12.7 | 14.1 | 15.7 | 17.4 | 19.4 | 21.6 | 24.0 | 26.7 | 29.7 | 619.4 |