image
Healthcare - Medical - Devices - NASDAQ - US
$ 2.04
-6.42 %
$ 1.52 M
Market Cap
0.0
P/E
INCOME STATEMENT
2.63 M REVENUE
337.10%
-13.4 M OPERATING INCOME
-17.85%
-8.26 M NET INCOME
31.40%
EFFICIENCY
Earnings Waterfall Sintx Technologies, Inc.
image
Revenue 2.63 M
Cost Of Revenue 784 K
Gross Profit 1.84 M
Operating Expenses 15.2 M
Operating Income -13.4 M
Other Expenses -5.1 M
Net Income -8.26 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 2.6 0.6 0.6 0.6 0.7 95 K 11.2 15.2 19.5 22.8 22.3 23.1 20.3
GROSS PROFIT
Cost Of Revenue 0.8 0.3 0.4 0.5 0.6 56 K 6.4 3.8 6.2 7.9 7.0 6.5 4.1
Gross Profit 1.8 0.3 0.2 0.1 0.1 39 K 4.9 11.4 13.2 14.9 15.3 16.6 16.2
OPERATING INCOME
Operating Expenses 15.2 11.7 10.8 9.9 6.7 7.7 15.9 23.0 25.2 39.0 25.6 30.4 32.2
Selling, General and Administrative Expenses 5.4 5.3 4.9 5.1 3.3 4.7 10.9 16.6 18.9 32.3 22.1 24.4 24.4
Research and Development Expenses 8.7 6.5 5.9 4.8 3.4 3.0 5.1 6.3 6.4 6.7 3.5 6.0 7.8
Operating Income (13.4) (11.3) (10.6) (9.8) (6.6) (13.1) (11.1) (11.5) (12.0) (24.2) (10.3) (29.1) (20.9)
PRE-TAX INCOME
Interest Income Expense 2 K 17 K 25 K 2 K 4 K 1.4 1.3 4.5 4.3 3.6 1.9 5.6 3.5
Total Other Income 5.1 (0.7) 1.3 1.5 1.8 3.4 1.7 (3.2) (11.9) (8.4) 2.0 (21.9) (7.7)
Pre-Tax Income (8.3) (12.0) (8.8) (7.0) (4.8) (9.7) (9.3) (16.6) (23.9) (32.6) (8.3) (35.8) (23.8)
NET INCOME
Tax Provision 0 4.5 1.0 0.3 52 K 4.8 1.3 6.3 4.3 1.3 1.9 (0.7) 3.5
Net Income (8.3) (16.5) (9.8) (7.3) (4.8) (8.7) (9.3) (16.6) (23.9) (32.6) (8.3) (35.0) (23.8)
EPS 35.4 54.7 47.6 44.6 312 2.37 K 9.4 K 32.3 K (0.1) (0.7) (0.4) (1.6) (1.1)