Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (47.2) | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.6) | ||||||||||
Cash Flow For Owners | (47.7) | (56.2) | (66.3) | (78.1) | (92.0) | (108.4) | (127.7) | (150.4) | (177.2) | (208.8) | (4 613.6) |