Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (22.4) | ||||||||||
CAPEX | (0.4) | ||||||||||
Maintenance CAPEX | (0.3) | ||||||||||
Cash Flow For Owners | (22.6) | (25.2) | (28.2) | (31.4) | (35.1) | (39.2) | (43.7) | (48.8) | (54.4) | (60.7) | (1 271.3) |