Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (47.2) | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.6) | ||||||||||
Cash Flow For Owners | (47.7) | (53.3) | (59.4) | (66.3) | (73.9) | (82.4) | (92.0) | (102.6) | (114.4) | (127.7) | (2 671.3) |