Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 33.4 | ||||||||||
CAPEX | (4.4) | ||||||||||
Maintenance CAPEX | (3.1) | ||||||||||
Cash Flow For Owners | 30.3 | 31.3 | 32.4 | 33.4 | 34.5 | 35.7 | 36.9 | 38.1 | 39.3 | 40.6 | 787.2 |