Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 13.8 | ||||||||||
CAPEX | (9.5) | ||||||||||
Maintenance CAPEX | (6.6) | ||||||||||
Cash Flow For Owners | 7.1 | 7.6 | 8.0 | 8.5 | 9.0 | 9.5 | 10.1 | 10.7 | 11.4 | 12.0 | 239.5 |