image
Consumer Defensive - Grocery Stores - NASDAQ - US
$ 153.81
-0.175 %
$ 15 B
Market Cap
31.71
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one SFM stock under the worst case scenario is HIDDEN Compared to the current market price of 154 USD, Sprouts Farmers Market, Inc. is HIDDEN

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one SFM stock under the base case scenario is HIDDEN Compared to the current market price of 154 USD, Sprouts Farmers Market, Inc. is HIDDEN

This DCF valuation model was last updated on Aug, 5, 2025.

The intrinsic value of one SFM stock under the best case scenario is HIDDEN Compared to the current market price of 154 USD, Sprouts Farmers Market, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SFM

image
$180.0$180.0$175.0$175.0$170.0$170.0$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.015 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 JulAug '25Aug '25
FINANCIALS
7.72 B REVENUE
12.90%
504 M OPERATING INCOME
44.05%
381 M NET INCOME
47.03%
645 M OPERATING CASH FLOW
38.74%
-230 M INVESTING CASH FLOW
3.34%
-351 M FINANCING CASH FLOW
-10.52%
2.22 B REVENUE
-0.71%
179 M OPERATING INCOME
-20.76%
180 M NET INCOME
126.16%
299 M OPERATING CASH FLOW
139.53%
-59.5 M INVESTING CASH FLOW
13.41%
-219 M FINANCING CASH FLOW
-117.59%
Balance Sheet Sprouts Farmers Market, Inc.
image
Current Assets 676 M
Cash & Short-Term Investments 265 M
Receivables 39.7 M
Other Current Assets 371 M
Non-Current Assets 2.97 B
Long-Term Investments 0
PP&E 2.36 B
Other Non-Current Assets 603 M
7.28 %10.18 %64.88 %16.57 %Total Assets$3.6b
Current Liabilities 680 M
Accounts Payable 213 M
Short-Term Debt 152 M
Other Current Liabilities 315 M
Non-Current Liabilities 1.64 B
Long-Term Debt 1.53 B
Other Non-Current Liabilities 111 M
9.20 %6.54 %13.58 %65.88 %4.80 %Total Liabilities$2.3b
EFFICIENCY
Earnings Waterfall Sprouts Farmers Market, Inc.
image
Revenue 7.72 B
Cost Of Revenue 4.78 B
Gross Profit 2.94 B
Operating Expenses 2.44 B
Operating Income 504 M
Other Expenses 124 M
Net Income 381 M
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b008b(5b)3b(2b)504m(124m)381mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
38.11% GROSS MARGIN
38.11%
6.54% OPERATING MARGIN
6.54%
4.93% NET MARGIN
4.93%
28.79% ROE
28.79%
10.45% ROA
10.45%
12.18% ROIC
12.18%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Sprouts Farmers Market, Inc.
image
450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 381 M
Depreciation & Amortization 274 M
Capital Expenditures -230 M
Stock-Based Compensation 28.4 M
Change in Working Capital -54.6 M
Others -86.4 M
Free Cash Flow 415 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Sprouts Farmers Market, Inc.
image
Wall Street analysts predict an average 1-year price target for SFM of $141 , with forecasts ranging from a low of $107 to a high of $180 .
SFM Lowest Price Target Wall Street Target
107 USD -30.43%
SFM Average Price Target Wall Street Target
141 USD -8.49%
SFM Highest Price Target Wall Street Target
180 USD 17.03%
Price
Max Price Target
Min Price Target
Average Price Target
1801801701701601601501501401401301301201201101101001009090Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Sprouts Farmers Market, Inc.
image
Sold
0-3 MONTHS
12.4 M USD 9
3-6 MONTHS
22 M USD 15
6-9 MONTHS
10.7 M USD 5
9-12 MONTHS
16.6 M USD 13
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Sprouts Farmers Market, Inc. (SFM) Q2 2025 Earnings Call Transcript Sprouts Farmers Market, Inc. (NASDAQ:SFM ) Q2 2025 Earnings Conference Call July 30, 2025 5:00 PM ET Company Participants Curtis Valentine - Chief Financial Officer Jack L. Sinclair - CEO & Director Susannah Livingston - Vice President of Investor Relations & Treasury Conference Call Participants Charles Edward Cerankosky - Northcoast Research Partners, LLC Edward Joseph Kelly - Wells Fargo Securities, LLC, Research Division Rupesh Dhinoj Parikh - Oppenheimer & Co. Inc., Research Division John Edward Heinbockel - Guggenheim Securities, LLC, Research Division Scott Andrew Mushkin - R5 Capital LLC Scott Michael Marks - Jefferies LLC, Research Division Kelly Ann Bania - BMO Capital Markets Equity Research Leah Dianne Jordan - Goldman Sachs Group, Inc., Research Division Mark David Carden - UBS Investment Bank, Research Division Michael David Montani - Evercore ISI Institutional Equities, Research Division Robert Frederick Ohmes - BofA Securities, Research Division Operator Good day, and thank you for standing by. seekingalpha.com - 5 days ago
Sprouts Farmers Beats on Q2 Earnings With 10.2% Jump in Comp Sales SFM tops Q2 estimates with 10.2% comp sales growth and lifts the full-year outlook as e-commerce and new stores drive gains. zacks.com - 5 days ago
Compared to Estimates, Sprouts Farmers (SFM) Q2 Earnings: A Look at Key Metrics While the top- and bottom-line numbers for Sprouts Farmers (SFM) give a sense of how the business performed in the quarter ended June 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 6 days ago
Sprouts Farmers (SFM) Q2 Earnings and Revenues Surpass Estimates Sprouts Farmers (SFM) came out with quarterly earnings of $1.35 per share, beating the Zacks Consensus Estimate of $1.23 per share. This compares to earnings of $0.94 per share a year ago. zacks.com - 6 days ago
Sprouts Farmers Market, Inc. Reports Second Quarter 2025 Results PHOENIX--(BUSINESS WIRE)--Sprouts Farmers Market, Inc. (Nasdaq: SFM) today reported results for the 13-week second quarter ended June 29, 2025. "We are pleased with our excellent results for the second quarter," said Jack Sinclair, chief executive officer of Sprouts Farmers Market. "Our dedicated team members have consistently focused on understanding and meeting the needs of our target customers. Our investments in operations, self-distribution, customer personalization, and team member develo. businesswire.com - 6 days ago
Add These 4 GARP Stocks to Your Portfolio to Receive Handsome Returns The GARP strategy helps investors gain exposure to stocks that have solid prospects and are trading at a discount. GE, ADSK, ADBE and SFM are some such stocks. zacks.com - 6 days ago
Sprouts Farmers vs. Costco: Which Retail Stock Holds More Promise Now? SFM surges past COST YTD as disciplined growth, digital gains and fresh-food demand boost its near-term edge. zacks.com - 1 week ago
Should You Buy or Hold Sprouts Farmers Stock Before Q2 Earnings? SFM eyes a strong Q2, with 30.9% EPS growth expected, but its high valuation raises questions ahead of earnings. zacks.com - 1 week ago
Sprouts Farmers Market, Inc. Revises Credit Facility PHOENIX--(BUSINESS WIRE)--Sprouts Farmers Market, Inc. (Nasdaq: SFM) today announced the closing of a $600 million revolving credit facility (the “Revolving Credit Facility”) under a credit agreement dated as of July 25, 2025. The Revolving Credit Facility refinances the company's previous $700 million revolving credit facility, which was replaced in connection with Sprouts' entry into the Revolving Credit Facility. The Revolving Credit Facility contains terms and conditions substantially simil. businesswire.com - 1 week ago
Exploring Analyst Estimates for Sprouts Farmers (SFM) Q2 Earnings, Beyond Revenue and EPS Get a deeper insight into the potential performance of Sprouts Farmers (SFM) for the quarter ended June 2025 by going beyond Wall Street's top-and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 1 week ago
Sprouts Farmers Market Gets Ready For Next Move This healthy grocery stock is in a base with the company's earnings report around the corner. investors.com - 1 week ago
8. Profile Summary

Sprouts Farmers Market, Inc. SFM

image
COUNTRY US
INDUSTRY Grocery Stores
MARKET CAP $ 15 B
Dividend Yield 0.00%
Description Sprouts Farmers Market, Inc. offers fresh, natural, and organic food products in the United States. The company offers perishable product categories, including fresh produce, meat, seafood, deli, bakery, floral and dairy, and dairy alternatives; and non-perishable product categories, such as grocery, vitamins and supplements, bulk items, frozen foods, beer and wine, and natural health and body care. As of January 2, 2022, it operated 374 stores in 23 states. Sprouts Farmers Market, Inc. was founded in 2002 and is headquartered in Phoenix, Arizona.
Contact 5455 East High Street, Phoenix, AZ, 85054 https://www.sprouts.com
IPO Date Aug. 1, 2013
Employees 35000
Officers Mr. J. Scott Neal Chief Merchandising Officer Mr. Brandon F. Lombardi Esq., J.D. Chief Legal & Sustainability Officer and Corporate Secretary Mr. Stacy W. Hilgendorf Vice President, Controller & Principal Accounting Officer Ms. Timmi Zalatoris Chief Human Resources Officer Mr. Curtis Valentine Chief Financial Officer Mr. Jack L. Sinclair Chief Executive Officer & Director Mr. James H. Bahrenburg Chief Technology Officer Mr. Nicholas Konat President & Chief Operating Officer Ms. Susannah Livingston Vice President of Investor Relations & Treasury Ms. Alisa Gmelich Chief Marketing Officer