image
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
$ 2.4
-10 %
$ 88.1 M
Market Cap
-2.55
P/E
INCOME STATEMENT
77 K REVENUE
-74.84%
-36.6 M OPERATING INCOME
8.00%
-32.9 M NET INCOME
9.23%
EFFICIENCY
Earnings Waterfall Sera Prognostics, Inc.
image
Revenue 77 K
Cost Of Revenue 82 K
Gross Profit -5 K
Operating Expenses 36.6 M
Operating Income -36.6 M
Other Expenses -3.74 M
Net Income -32.9 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)77k(82k)(5k)(37m)(37m)4m(33m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 77 K 0.3 0.3 82 K 25 K 36 K
GROSS PROFIT
Cost Of Revenue 82 K 0.2 0.2 37 K 11 K 18 K
Gross Profit 5 K 96 K 75 K 45 K 14 K 18 K
OPERATING INCOME
Operating Expenses 36.6 39.9 45.7 35.4 18.0 16.6
Selling, General and Administrative Expenses 21.9 24.7 31.5 24.4 10.2 7.2
Research and Development Expenses 14.7 15.2 14.2 11.0 7.8 9.4
Operating Income (36.6) (39.8) (45.7) (35.4) (18.0) (16.6)
PRE-TAX INCOME
Interest Income Expense 28 K 55 K 61 K 0.7 1.8 2.0
Total Other Income 3.7 3.6 1.5 0.4 (1.9) 55 K
Pre-Tax Income (32.9) (36.2) (44.2) (35.0) (19.8) (16.5)
NET INCOME
Tax Provision 0 0 61 K 1.2 1.8 3.9
Net Income (32.9) (36.2) (44.2) (36.2) (21.6) (20.4)
EPS 0.99 1.16 1.43 1.18 0.7 0.67