Energy -
Solar - NASDAQ - IL
$ 14.13
-14.3 %
$ 831 M
Market Cap
-0.45
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
SolarEdge Technologies, Inc.
| Revenue | 901 M |
| Cost Of Revenue | 1.78 B |
| Gross Profit | -877 M |
| Operating Expenses | 831 M |
| Operating Income | -1.71 B |
| Other Expenses | 98.1 M |
| Net Income | -1.81 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Jun-2016 | Jun-2015 | Jun-2014 | Jun-2013 | Jun-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 901.5 | 2 976.5 | 3 110.3 | 1 963.9 | 1 459.3 | 1 425.7 | 937.2 | 607.0 | 480.0 | 489.8 | 325.1 | 133.2 | 79.0 | 75.4 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 1 778.7 | 2 272.7 | 2 265.6 | 1 334.5 | 997.9 | 946.3 | 618.0 | 392.3 | 318.1 | 337.9 | 243.3 | 111.2 | 74.6 | 76.0 |
| Gross Profit | (877.2) | 703.8 | 844.6 | 629.3 | 461.4 | 479.3 | 319.2 | 214.8 | 161.9 | 152.0 | 81.8 | 22.0 | 4.4 | (0.7) |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 831.1 | 663.6 | 678.5 | 422.2 | 318.8 | 267.0 | 179.8 | 123.7 | 94.8 | 80.2 | 53.5 | 40.3 | 31.9 | 26.8 |
| Selling, General and Administrative Expenses | 294.3 | 310.8 | 272.2 | 201.2 | 159.1 | 145.7 | 97.6 | 68.7 | 54.3 | 47.0 | 31.5 | 22.1 | 16.0 | 13.0 |
| Research and Development Expenses | 277.2 | 321.5 | 289.8 | 219.6 | 163.1 | 121.4 | 82.2 | 55.0 | 40.6 | 33.2 | 22.0 | 18.3 | 15.8 | 13.8 |
| Operating Income | (1 708.3) | 40.2 | 166.1 | 207.1 | 142.6 | 189.9 | 139.4 | 91.1 | 67.1 | 71.8 | 28.3 | (18.4) | (27.5) | (27.5) |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 0 | 15.4 | 10.0 | 8.7 | 8.1 | 4.8 | 2.5 | 1.7 | 0 | 0 | 0.9 | 0 | 0 | 58 K |
| Total Other Income | 23 K | 40.9 | 11.0 | (19.9) | 21.1 | (11.3) | (2.3) | 9.2 | (5.9) | 0.5 | (5.2) | (2.8) | (0.6) | (0.3) |
| Pre-Tax Income | (1 708.3) | 81.1 | 177.2 | 187.2 | 163.7 | 178.6 | 137.1 | 100.2 | 61.2 | 72.2 | 23.1 | (21.2) | (28.1) | (27.7) |
| NET INCOME | ||||||||||||||
| Tax Provision | 98.0 | 46.4 | 83.4 | 18.1 | 23.3 | 33.6 | 9.1 | 16.1 | 10.4 | (4.4) | 2.0 | 0.2 | 0.1 | 36 K |
| Net Income | (1 806.4) | 34.3 | 93.8 | 169.2 | 140.3 | 146.5 | 128.8 | 84.2 | 50.8 | 76.6 | 21.1 | (21.4) | (28.2) | (27.8) |
| EPS | 31.7 | 0.61 | 1.7 | 3.24 | 2.79 | 3.06 | 2.69 | 1.99 | 1.24 | 1.92 | 0.3 | 0.72 | 0.95 | 0.73 |