Consumer Cyclical - Restaurants - NASDAQ - US
$ 98.42
-0.203 %
$ 112 B
Market Cap
29.73
P/E
INCOME STATEMENT
36.2 B
REVENUE
5.41 B
OPERATING INCOME
3.76 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Starbucks Corporation
| Revenue | 36.2 B |
| Cost Of Revenue | 28.5 B |
| Gross Profit | 7.63 B |
| Operating Expenses | 2.52 B |
| Operating Income | 5.41 B |
| Other Expenses | 1.65 B |
| Net Income | 3.76 B |
Income Statement
Millions
| Sep-2024 | Oct-2023 | Oct-2022 | Oct-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Oct-2017 | Oct-2016 | Sep-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Oct-2011 | Oct-2010 | Sep-2009 | Sep-2008 | Sep-2007 | Oct-2006 | Oct-2005 | Oct-2004 | Sep-2003 | Sep-2002 | Sep-2001 | Oct-2000 | Oct-1999 | Sep-1998 | Sep-1997 | Sep-1996 | Sep-1995 | Sep-1994 | Sep-1993 | Sep-1992 | Sep-1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||
| Revenue | 36 176.2 | 35 975.6 | 32 250.3 | 29 060.6 | 23 518.0 | 26 508.6 | 24 719.5 | 22 386.8 | 21 315.9 | 19 162.7 | 16 447.8 | 14 892.2 | 13 299.5 | 11 700.4 | 10 707.4 | 9 774.6 | 10 383.0 | 9 411.5 | 7 786.9 | 6 369.3 | 5 294.2 | 4 075.5 | 3 288.9 | 2 649.0 | 2 169.2 | 1 680.1 | 1 308.7 | 966.9 | 696.5 | 465.2 | 284.9 | 163.5 | 93.1 | 57.7 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 28 545.3 | 26 129.4 | 23 879.2 | 20 669.6 | 18 458.9 | 19 020.5 | 17 367.7 | 15 531.5 | 14 575.4 | 13 198.6 | 11 497.0 | 10 668.4 | 5 813.3 | 4 949.3 | 4 458.6 | 4 324.9 | 8 390.4 | 7 215.0 | 6 126.7 | 4 968.1 | 4 160.5 | 1 685.9 | 2 598.3 | 2 081.6 | 1 684.3 | 1 326.2 | 1 032.1 | 763.3 | 562.9 | 371.7 | 127.3 | 131.2 | 75.0 | 46.9 |
| Gross Profit | 7 630.9 | 9 846.2 | 8 371.1 | 8 391.0 | 5 059.1 | 7 488.1 | 7 351.8 | 6 855.3 | 6 740.5 | 5 964.1 | 4 950.8 | 4 223.8 | 7 486.2 | 6 751.1 | 6 248.8 | 5 449.7 | 1 992.6 | 2 196.5 | 1 660.2 | 1 401.2 | 1 133.8 | 2 389.6 | 690.6 | 567.4 | 484.9 | 353.9 | 276.6 | 203.6 | 133.6 | 93.5 | 157.6 | 32.3 | 18.1 | 10.8 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||
| Operating Expenses | 2 523.3 | 4 343.3 | 3 941.4 | 3 733.8 | 3 541.2 | 3 572.4 | 3 545.3 | 2 958.5 | 2 886.8 | 2 613.0 | 2 158.2 | 2 016.5 | 5 699.5 | 5 226.5 | 4 924.5 | 4 677.2 | 1 221.8 | 1 142.5 | 766.3 | 620.5 | 523.7 | 1 964.9 | 371.9 | 286.3 | 252.4 | 197.2 | 158.5 | 115.3 | 76.7 | 53.4 | 134.4 | 19.3 | 11.7 | 7.8 |
| Selling, General and Administrative Expenses | 2 523.3 | 2 441.3 | 2 032.0 | 1 932.6 | 1 679.6 | 1 824.1 | 1 759.0 | 1 393.3 | 1 360.6 | 1 196.7 | 991.3 | 937.9 | 4 719.3 | 4 301.2 | 4 120.9 | 3 878.1 | 786.1 | 783.4 | 473.0 | 357.1 | 304.3 | 1 765.5 | 202.2 | 151.4 | 110.2 | 89.7 | 77.6 | 57.1 | 37.3 | 28.6 | 121.9 | 12.5 | 8.1 | 4.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 5 408.8 | 5 870.8 | 4 617.8 | 4 872.1 | 1 561.7 | 4 077.9 | 3 883.3 | 4 134.7 | 4 171.9 | 3 601.0 | 3 081.1 | (325.4) | 1 786.7 | 1 728.5 | 1 419.4 | 562.0 | 503.9 | 1 053.9 | 894.0 | 780.6 | 610.1 | 424.7 | 318.7 | 281.1 | 232.6 | 156.7 | 118.1 | 88.3 | 56.9 | 40.1 | 23.2 | 13.0 | 6.4 | 3.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||
| Interest Income Expense | (562.0) | 550.1 | 482.9 | 469.8 | 437.0 | 331.0 | 170.3 | 92.5 | 81.3 | 70.5 | 64.1 | 28.1 | 32.7 | 33.3 | 32.7 | 39.1 | 53.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (439.2) | (468.9) | (385.9) | 484.8 | (397.3) | 388.3 | 1 896.7 | 182.8 | 26.7 | 302.0 | 78.6 | (2 437.2) | 61.7 | 82.6 | 17.6 | (2.1) | (44.4) | 83.7 | 80.4 | 92.5 | 12.2 | 11.6 | 22.7 | 7.8 | (72.0) | 7.3 | (2.8) | 5.0 | 11.6 | 3.0 | (5.5) | 0.9 | 0.2 | 100 K |
| Pre-Tax Income | 4 969.6 | 5 401.9 | 4 231.9 | 5 356.9 | 1 164.4 | 4 466.2 | 5 780.0 | 4 317.5 | 4 198.6 | 3 903.0 | 3 159.7 | (229.9) | 2 059.1 | 1 811.1 | 1 437.0 | 559.2 | 459.5 | 1 056.4 | 906.2 | 796.4 | 624.3 | 436.3 | 341.4 | 288.9 | 160.6 | 164.0 | 116.4 | 93.3 | 68.5 | 43.1 | 17.7 | 13.9 | 6.6 | 2.9 |
| NET INCOME | ||||||||||||||||||||||||||||||||||
| Tax Provision | 1 207.3 | 1 277.2 | 948.5 | 1 156.6 | 239.7 | 871.6 | 1 262.0 | 1 432.6 | 1 379.7 | 1 143.7 | 1 092.0 | (238.7) | 674.4 | 563.1 | 488.7 | 168.4 | 144.0 | 383.7 | 324.8 | 302.0 | 232.5 | 168.0 | 126.3 | 107.7 | 66.0 | 62.3 | 48.0 | 35.9 | 26.4 | 17.0 | 7.5 | 5.4 | 2.5 | 0.5 |
| Net Income | 3 760.9 | 4 124.5 | 3 281.6 | 4 199.3 | 928.3 | 3 599.2 | 4 518.3 | 2 884.7 | 2 817.7 | 2 757.4 | 2 068.1 | 8.3 | 1 383.8 | 1 245.7 | 945.6 | 390.8 | 315.5 | 672.6 | 564.3 | 494.5 | 391.8 | 268.3 | 215.1 | 181.2 | 94.6 | 101.7 | 68.4 | 57.4 | 42.1 | 26.1 | 10.2 | 8.5 | 4.1 | 2.4 |
| EPS | 3.31 | 3.6 | 2.85 | 3.57 | 0.79 | 2.95 | 3.27 | 2 | 1.92 | 1.86 | 1.38 | 0.0055 | 0.92 | 0.83 | 0.64 | 0.26 | 0.22 | 0.45 | 0.37 | 0.16 | 0.12 | 0.17 | 0.14 | 0.12 | 0.0628 | 0.0696 | 0.0244 | 0.0056 | 0.0044 | 0.0014 | 0.0008 | 0.0006 | 0.0002 | 0.0002 |